Comstock Resources Inc. logo

Comstock Resources Inc.

CRK | NYSE
Chart Builder DCF Calculator
$14.06
-$0.66 (-4.48%)
At close: Nov 2, 2026, 4:00 PM ET
$14.10
+$0.04 (+0.28%)
After-hours: Nov 2, 2026, 4:31 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
20.91M 106.59M 286.77M 110.34M 130.73M -115.39M -55.31M -25.72M -123.25M -14.47M 108.38M 14.72M -45.71M 134.5M 519.82M 355.6M 376.89M -111.42M 360.4M -288.31M -179.7M -134.13M
Depreciation & Amortization
167.43M 141.53M 157.5M 157.4M 158.38M 167.89M 202.12M 208.35M 194.24M 190.69M n/a 148.19M 140.18M 133.98M 489.45M n/a n/a 106.73M 110.08M 128.74M 121.45M 117.62M
Stock-Based Compensation
15.8M n/a 5.63M n/a 5.53M 4.44M 3.88M 3.88M 4.08M 3.42M 2.86M n/a n/a 2.05M 1.69M 1.84M 1.58M n/a n/a n/a n/a 1.69M
Other Working Capital
-76.86M 9.2M -6.63M -1.73M 102.95M -30.58M 63.25M -53.43M -11.37M -109.89M 37.97M -1.83M 2.72M -1.51M -312.61M 156.35M 185.01M 1.41M -2.88M -4.68M 750K 4.78M
Other Non-Cash Items
51.91M -68.21M -299.09M -97.55M -228.59M 325.32M 129.86M -21.53M 89.2M 10.67M 80.2M 712K 64.94M -54.8M -656.41M 97.36M -15.64M 326.03M -302.04M 398.67M 325.76M 210.34M
Deferred Income Tax
-2.84M 11.99M 71.5M 20.18M 143.59M -143.28M -57.75M -12.73M -46.14M -8.29M 15.42M 3.61M -13.91M 39.18M 79.93M 78.06M 95.12M -24.79M 81.38M 16.34M -71.13M n/a
Change in Working Capital
-83.02M 80.07M 1.9M -37.26M 137.93M -64.24M 44.26M -54.08M -34.56M -10.48M 21.35M -96.47M 186.01M 131.45M 33.85M 669K -47.03M -12.5M -9.37M -22.47M -4.07M -2.25M
Operating Cash Flow
170.21M 271.97M 224.2M 153.09M 347.56M 174.75M 267.05M 98.17M 83.58M 171.54M 228.21M 70.77M 331.51M 386.36M 468.33M 533.52M 410.92M 284.04M 240.45M 232.97M 192.31M 193.27M
Capital Expenditures
-431.93M -415.81M -365.45M -341.5M -344.07M -298.26M -279.95M -229.32M -236.74M -351.47M -336.15M -345.08M -372.91M -370.95M -299.47M -252.69M -302.18M -213.28M -181.16M -169.27M -173.03M -165.75M
Cash Acquisitions
-1.82M 1.82M 472.7M 79.17M n/a n/a n/a n/a n/a n/a n/a n/a n/a 130K 4.09M n/a n/a 45K 138.13M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
18.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
7.33M 10.86M -436K 2.38M 3.06M n/a -17M 17.72M 9.25M 3.23M -19.42M -5.97M 34.23M -1.68M -34.07M -15.15M -8.97M n/a n/a 50K 11K 200K
Investing Cash Flow
-408.02M -403.13M 106.81M -259.96M -341.01M -298.26M -296.95M -211.6M -227.49M -348.24M -355.57M -351.05M -338.68M -372.51M -329.45M -267.85M -311.15M -213.23M -43.03M -169.22M -173.02M -165.55M
Debt Repayment
150.55M 134.45M -320M 105M -35M 95M n/a 90M 157M 60M 135M 325M 20M n/a -100M -250M -73.92M -85M -190M -50M -56.97M 43.85M
Common Stock Repurchased
n/a n/a n/a -63K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.21M -198K n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -34.8M -34.8M -34.69M -34.69M -37.61M -4.41M -4.36M -4.32M -4.41M -4.41M -4.36M -4.32M
Other Financial Acitivies
117.49M -12.43M -6.3M -4.72M 21.43M 54.59M 22.93M 17.93M -239K 6M 24M n/a -1.9M -144K -10.84M -4.89M -1.35M -18K -193K -9K -15.47M -20.09M
Financial Cash Flow
268.04M 122.02M -326.3M 100.22M -13.57M 149.59M 22.93M 107.93M 156.76M 166.45M 124.2M 290.2M -16.59M -34.83M -148.45M -259.3M -79.63M -89.33M -194.6M -55.63M -77M 19.44M
Net Cash Flow
30.22M -9.15M 4.72M -6.64M -7.02M 26.08M -6.97M -5.5M 12.85M -10.25M -3.17M 9.92M -23.76M -20.98M 16M 6.38M 20.14M -18.53M 2.82M 8.11M -57.71M 47.16M
Free Cash Flow
-261.72M -143.85M -141.25M -188.41M 3.5M -123.52M -12.9M -131.15M -153.16M -179.93M -107.95M -274.31M -41.4M 15.41M 168.86M 280.83M 108.74M 70.76M 59.29M 63.7M 19.28M 27.52M
Adj. Free Cash Flow
-277.52M -143.85M -146.88M -188.41M -2.03M -127.96M -16.78M -135.03M -157.25M -183.35M -110.81M -274.31M -41.4M 13.37M 167.17M 278.99M 107.16M 70.76M 59.29M 63.7M 19.28M 25.83M
Maintenance CapEx
-167.43M -141.53M n/a n/a n/a n/a -279.95M -229.32M -236.74M -351.47M -336.15M -345.08M -372.91M -370.95M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-264.49M -274.28M -365.45M -341.5M -344.07M -298.26M n/a n/a n/a n/a n/a n/a n/a n/a -299.47M -252.69M -302.18M -213.28M -181.16M -169.27M -173.03M -165.75M
Owner Earnings
2.77M 130.43M 224.2M 153.09M 347.56M 174.75M -12.9M -131.15M -153.16M -179.93M -107.95M -274.31M -41.4M 15.41M 468.33M 533.52M 410.92M 284.04M 240.45M 232.97M 192.31M 193.27M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.