Comstock Resources Inc. logo

Comstock Resources Inc.

CRK | NYSE
Chart Builder DCF Calculator
$14.06
-$0.66 (-4.48%)
At close: Nov 2, 2026, 4:00 PM ET
$14.10
+$0.04 (+0.28%)
After-hours: Nov 2, 2026, 4:31 PM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
524.6M 634.42M 412.44M 70.36M -65.7M -319.67M -218.75M -55.06M -14.63M 62.92M 211.89M 623.34M 964.21M 1.39B 1.14B 981.46M 337.56M -219.02M -241.73M -520.2M -358.39M -228.57M
Depreciation & Amortization
623.86M 614.8M 641.16M 685.78M 736.74M 772.6M 795.4M 593.28M 533.12M 479.06M 422.35M 911.8M 763.61M 623.43M 596.18M 216.8M 345.54M 466.99M 477.88M 367.8M 347.62M 329.53M
Stock-Based Compensation
21.43M 11.16M 15.6M 13.85M 17.74M 16.29M 15.26M 14.24M 10.36M 6.28M 4.91M 3.74M 5.58M 7.16M 5.12M 3.42M 1.58M n/a 1.69M 3.42M 5.17M 5.17M
Other Working Capital
-76.03M 103.79M 64.01M 133.89M 82.19M -32.13M -111.44M -136.72M -85.12M -71.03M 37.35M -313.24M -155.06M 27.24M 30.16M 339.89M 178.86M -5.41M -2.03M 76.8M 92.58M 92.85M
Other Non-Cash Items
-412.94M -693.44M -299.91M 129.05M 205.07M 522.86M 208.21M 158.55M 180.79M 156.52M 91.05M -645.56M -548.92M -629.5M -248.67M 105.7M 407.02M 748.42M 632.74M 968.7M 702.77M 452.54M
Deferred Income Tax
100.83M 247.25M 91.98M -37.27M -70.18M -259.91M -124.92M -51.74M -35.4M -3.17M 44.3M 108.81M 183.26M 292.29M 228.32M 229.77M 168.04M 1.8M 26.58M -17.76M -34.1M 25.5M
Change in Working Capital
-38.31M 182.64M 38.33M 80.69M 63.87M -108.62M -54.86M -77.77M -120.15M 100.42M 242.35M 254.85M 351.99M 118.94M -25.01M -68.23M -91.37M -48.41M -38.16M 2.33M 32.11M 34.69M
Operating Cash Flow
819.47M 996.83M 899.61M 942.46M 887.53M 623.54M 620.34M 581.49M 554.09M 802.02M 1.02B 1.26B 1.72B 1.8B 1.7B 1.47B 1.17B 949.77M 859.01M 804.3M 695.19M 618.85M
Capital Expenditures
-1.55B -1.47B -1.35B -1.26B -1.15B -1.04B -1.1B -1.15B -1.27B -1.41B -1.43B -1.39B -1.3B -1.23B -1.07B -949.31M -865.89M -736.74M -689.21M -685.11M -614.6M -531.95M
Cash Acquisitions
551.87M 553.69M 551.87M 79.17M n/a n/a n/a n/a n/a n/a 130K 4.22M 4.22M 4.22M 4.14M 138.18M 138.18M 138.18M 138.13M n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
18.4M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
20.13M 15.87M 5M -11.56M 3.78M 9.97M 13.2M 10.79M -12.9M 12.07M 7.16M -7.5M -16.68M -59.88M -58.19M -24.13M -8.92M 61K 261K -1.53M -1.3M -1.31M
Investing Cash Flow
-964.29M -897.28M -792.41M -1.2B -1.15B -1.03B -1.08B -1.14B -1.28B -1.39B -1.42B -1.39B -1.31B -1.28B -1.12B -835.25M -736.63M -598.5M -550.82M -686.64M -615.89M -533.26M
Debt Repayment
70M -115.55M -155M 165M 150M 342M 307M 442M 677M 540M 480M 245M -330M -423.92M -508.92M -598.92M -398.92M -381.97M -253.13M -63.13M -11.63M 26.41M
Common Stock Repurchased
-63K -63K -63K -63K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.21M -1.41M -1.41M -1.41M -875K -210.68M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a -34.8M -69.61M -104.3M -138.99M -141.79M -111.4M -81.08M -50.7M -17.5M -17.5M -17.5M -17.5M -17.49M -17.48M -20.32M
Other Financial Acitivies
94.04M -2.02M 65M 94.23M 116.88M 95.21M 46.62M 47.69M 29.76M 28.1M 21.96M -12.88M -17.77M -17.22M -17.09M -6.45M -1.57M -15.69M -35.76M -36.06M -41.19M -25.73M
Financial Cash Flow
163.97M -117.64M -90.07M 259.16M 266.88M 437.21M 454.07M 555.34M 737.6M 564.25M 362.97M 90.32M -459.17M -522.22M -576.72M -622.87M -419.2M -416.57M -307.8M -118.08M -71.17M -23.69M
Net Cash Flow
19.15M -18.09M 17.13M 5.44M 6.59M 26.46M -9.87M -6.06M 9.35M -27.26M -37.98M -18.81M -22.35M 21.54M 23.99M 10.81M 12.55M -65.3M 391K -427K 8.13M 61.91M
Free Cash Flow
-735.22M -470.01M -449.67M -321.32M -264.06M -420.73M -477.14M -572.19M -715.35M -603.58M -408.24M -131.44M 423.7M 573.84M 629.19M 519.62M 302.49M 213.04M 169.79M 119.19M 80.6M 86.9M
Adj. Free Cash Flow
-756.65M -481.16M -465.27M -335.18M -281.8M -437.01M -492.4M -586.43M -725.71M -609.86M -413.15M -135.17M 418.12M 566.68M 624.07M 516.2M 300.91M 213.04M 168.1M 115.77M 75.43M 81.73M
Maintenance CapEx
-308.96M -141.53M n/a -279.95M -509.27M -746.01M -1.1B -1.15B -1.27B -1.41B -1.43B -1.09B -743.86M -370.95M n/a n/a n/a n/a n/a -177.06M -275.82M -275.82M
Growth CapEx
-1.25B -1.33B -1.35B -983.83M -642.33M -298.26M n/a n/a n/a n/a n/a -299.47M -552.17M -854.34M -1.07B -949.31M -865.89M -736.74M -689.21M -508.05M -338.78M -256.14M
Owner Earnings
510.5M 855.29M 899.61M 662.5M 378.26M -122.46M -477.14M -572.19M -715.35M -603.58M -408.24M 168.04M 975.87M 1.43B 1.7B 1.47B 1.17B 949.77M 859.01M 627.24M 419.38M 343.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.