CorVel Corporation logo

CorVel Corporation

CRVL | NASDAQ
Chart Builder DCF Calculator
$83.77
+$1.55 (+1.89%)
Nov 2, 2026, 2:13 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
32.23M 110.26B 24.17M 27.91M 27.24M 26.42M 23.77M 23.4M 21.58M 19.45M 17.1M 19.9M 19.81M 18.17M 16.85M 14.66M 16.69M 19.64M 13.86M 16.07M 16.84M
Depreciation & Amortization
8.76M 31.74B 8.07M 7.84M 7.59M 7.6M 7.5M 7.71M 6.73M 6.68M 6.74M 6.46M 6.36M 6.26M 6.22M 6.33M 6.32M 6.02M 6.06M 5.95M 5.9M
Stock-Based Compensation
1.36M 5.41B n/a 1.4M 1.42M 1.34M 1.82M 1.48M 1.07M 1.29M 1.08M 1.3M 1.31M 1.53M 1.7M 950K 1.38M 1.31M 1.18M 1.36M 1.35M
Other Working Capital
27.71M -12.92M 3.17M -1.25M 11.55M -10.76M 12.79M -5.3M 11.9M -9.63M 10.67M -6.79M 12.6M -14.34M 3.32M -8.26M 281K -459K -9.1M -113K -6.75M
Other Non-Cash Items
-9.68M -152.15B 1.01M 384K 209K 2.38M -361K 469K 1.4M 596K 711K 362K 449K 463K -71K 785K 454K 100K 62K -41K 159K
Deferred Income Tax
-340K 4.78B -341K -349K -355K -4.07M -456K -370K -268K -2.4M -270K -325K -328K -907K -424K -238K -344K 3.27M -296K -339K -336K
Change in Working Capital
17.6M -17.47M 13.22M -12.16M 18.92M -10.75M 9.37M -10.38M 9.93M -10.38M 4.02M -9.7M 9.02M -12.73M 5.48M -12.75M 5.52M -13.51M -5.67M -2.25M -9.45M
Operating Cash Flow
49.92M 29.47M 46.14M 25.02M 55.01M 22.92M 41.65M 22.31M 40.44M 15.25M 29.37M 17.99M 36.63M 12.78M 29.75M 9.73M 30.02M 16.83M 15.2M 20.74M 14.46M
Capital Expenditures
-6.84M -9.18M -10.97M -9.75M -15.46M -8.66M -9.54M -9.89M -7.67M -10.05M -6.92M -7.23M -5.05M -7.16M -5.77M -5.02M -8.38M -11.38M -6.82M -5.15M -6.46M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 45.31B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-6.84M -9.18M -10.97M -9.75M -15.46M -8.66M -9.54M -9.89M -7.67M -10.05M -6.92M -7.23M -5.05M -7.16M -5.77M -5.02M -8.38M -11.38M -6.82M -5.15M -6.46M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-21.97M -20.2M -13.55M -12.84M -9.62M -9M -9.49M -9.59M -9.53M -9.18M -9.32M -9.42M -17.79M -18.59M -22.8M -25.6M -26.69M -24.79M -25.54M -25.56M -14.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a 3M 1.51M 2.38M 1.98M 3.61M 3.11M 2.55M 2.11M 3.81M 1.47M 6.26M 1.22M 2.2M 1.85M 1.31M 1.63M 2.39M 5.15M
Financial Cash Flow
-20.27M -17.25M -12.59M -9.84M -8.11M -6.62M -7.52M -5.98M -6.42M -6.63M -7.21M -5.61M -16.31M -12.33M -21.58M -23.4M -24.84M -23.48M -23.91M -23.17M -9.05M
Net Cash Flow
22.81M 3.04M 22.58M 5.43M 31.44M 7.64M 24.6M 6.44M 26.35M -1.43M 15.25M 5.16M 15.26M -6.7M 2.41M -18.68M -3.2M -18.03M -15.54M -7.59M -1.05M
Free Cash Flow
43.09M 20.29M 35.17M 15.27M 39.55M 14.26M 32.11M 12.42M 32.77M 5.2M 22.46M 10.77M 31.58M 5.63M 23.98M 4.72M 21.64M 5.45M 8.37M 15.59M 8M
Adj. Free Cash Flow
41.73M -5.39B 35.17M 13.87M 38.13M 12.92M 30.29M 10.94M 31.7M 3.91M 21.38M 9.47M 30.27M 4.1M 22.28M 3.77M 20.26M 4.14M 7.19M 14.23M 6.65M
Maintenance CapEx
-6.84M -6.32M -9.68M -7.19M -11.6M -4.67M -5.31M -5.14M -4.14M -6.4M -3.09M -4.2M -2.72M -4.8M -3.28M -1.73M -4.42M -7.2M -3.11M -1.64M -2.74M
Growth CapEx
n/a -2.86M -1.28M -2.56M -3.86M -3.99M -4.22M -4.75M -3.53M -3.64M -3.83M -3.03M -2.33M -2.35M -2.49M -3.29M -3.96M -4.18M -3.72M -3.51M -3.72M
Owner Earnings
43.09M 23.15M 36.46M 17.83M 43.41M 18.25M 36.34M 17.17M 36.3M 8.84M 26.29M 13.79M 33.91M 7.98M 26.47M 8.01M 25.6M 9.63M 12.09M 19.1M 11.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.