Cosan S.A. logo

Cosan S.A.

CSAN | NYSE
Chart Builder DCF Calculator
$2.75
$0.00 (0.00%)
Nov 2, 2026, 10:40 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-7.63B -7.27B -7.99B -7.24B -5.27B -6.38B -5.25B 3.04B 3.73B 3.89B 4.03B 3.81B 1.9B 2.75B 2.99B 1.53B 4.69B 6.21B 6.25B 6.37B 3.33B 1.73B
Depreciation & Amortization
3.92B 3.89B 3.89B 3.93B 4B 3.93B 3.87B 3.81B 3.61B 3.51B 3.38B 3.33B 3.14B 3.04B 3.01B 3.1B 3.06B 2.95B 2.5B 1.73B 1.26B 790.88M
Stock-Based Compensation
46.92M 67.65M 71.73M -138.4M 29.26M 42.24M 65.9M 311.85M 205.79M 215.55M 207.71M 179.81M 131.27M 113.07M 99.09M 95.4M 83.66M 72.69M 53.13M 31.77M 24.95M 16.58M
Other Working Capital
-1.4B -1.68B -2.56B -3.72B -3.84B -4B -3.28B -3.11B -2.57B -2.32B -2.28B -2B -1.54B -1.02B -789.36M -563.16M -882.21M -1.6B -1.4B -1.24B -1.05B -460.66M
Other Non-Cash Items
16.3B 17.09B 19.43B 19.81B 16.87B 17.32B 15.87B 6.17B 5.54B 5.65B 5.18B 5.49B 7.06B 5.55B 4.69B 5.09B 491.06M -919.49M -1.56B -1.56B 1.37B 1.01B
Deferred Income Tax
n/a n/a n/a -10.23M -10.24M -10.24M -10.24M -7K -4.88M -370.29M -374.51M -410.72M -405.84M -86M -110.54M -71.96M -112.68M -677.09M -648.32M -673.51M -845.62M 92.69M
Change in Working Capital
-2.16B -1.64B -2.37B -2.97B -2.99B -3.22B -2.65B -3.15B -2.8B -2.49B -2.15B -1.68B -829.46M -876.43M -708.5M -1.02B -1.92B -2.03B -1.45B -1.28B -1.06B -616.51M
Operating Cash Flow
10.48B 12.14B 13.03B 13.37B 12.63B 11.68B 11.89B 10.18B 10.28B 10.41B 10.28B 10.72B 10.99B 10.49B 9.97B 8.73B 6.29B 5.6B 5.15B 4.61B 4.08B 3.02B
Capital Expenditures
-8.69B -8.43B -8.46B -8.95B -8.84B -8.58B -7.83B -7.02B -6.69B -6.42B -6.39B -5.84B -5.15B -4.96B -4.53B -5.13B -5.27B -5.38B -4.77B -3.17B -2.34B -1.26B
Cash Acquisitions
-844.56M -792.01M -856.47M -1.23B -1.19B 876.97M 1.07B 1.03B 1.32B -794.49M -811.08M -308.29M -1.78B -4.17B -5.37B -14.22B -12.79B -10.36B -1.01B 8.04B 8.09B 8.07B
Purchase of Investments
-2.47B -972.82M -1.11B -303.61M -1.1B -894.63M -357.41M -1.04B -1.15B -1.45B -1.76B -12.65B -15.14B -15.06B -14.34B -3.45B -51.92M -33.81M n/a -1.09M -289.71M -702.89M
Sales Maturities Of Investments
357.28M 570.04M 9.94B 10.34B 10.86B 10.68B 1.32B 138.35M 161.45M 166.46M 187.79M 1.43B 1.57B 2B 2.11B 864.65M 317.84M -46.44M 1.4B 1.4B 1.69B 1.57B
Other Investing Acitivies
-11.93M 83.32M 410.12M 253.21M 573.97M 415.86M 1.25B 4.23B 4.31B 4.51B 4.47B 2.43B 1.78B 1.78B 1.45B -960.08M -623.87M -572.23M -1.07B 342.69M 205.66M 35.33M
Investing Cash Flow
-11.66B -9.54B -76.07M 113.4M 311.06M 2.5B -4.55B -2.66B -2.05B -3.99B -4.3B -14.94B -18.72B -20.41B -20.69B -22.9B -18.41B -16.4B -5.45B 6.62B 7.36B 7.72B
Debt Repayment
-7.05B -3.56B -3.49B -3.32B -4.47B -4.1B 4.1B 1.75B 2.25B 7.5B 4.24B 4.84B 12.32B 9.97B 8.21B 8.53B 8.41B 6.58B 2.16B 1.04B -5.98B -4.83B
Common Stock Repurchased
-272.86M -265.47M -34.02M -537.15M -62.25M -135.61M -192.92M -288.3M -267.97M -194.62M -103.28M -59.51M -59.51M -59.51M -84.59M -16.66M -16.66M -16.66M -26.1M -200.74M -200.74M -228.8M
Dividend Paid
-1.43B -2.28B -2.69B -2.47B -2.94B -3.77B -3.45B -3.74B -3.24B -2.82B -2.83B -2.86B -2.85B -2.01B -1.91B -2.47B -2.69B -2.56B -2.56B -1.03B -740.86M -767.1M
Other Financial Acitivies
-5.69B -6.51B -9.21B -8.74B -9.01B -7.78B -5.82B -5.78B -5.63B -5.85B -5.82B 1.96B 1.59B 1.41B 2.03B -1B 1.27B 1.89B 2.74B -325.91M -638.76M -495.3M
Financial Cash Flow
1.11B 499.34M -2.35B -15.06B -16.49B -15.78B -5.36B -8.05B -6.89B -1.37B -4.52B 3.89B 11B 9.31B 8.25B 5.04B 6.98B 5.89B 2.32B -513.36M -7.56B -6.32B
Net Cash Flow
1.37B 4.04B 10.34B -1.73B -3.7B -1.59B 2.25B -453.47M 1.49B 5.01B 1.36B -405.73M 3.06B -697.71M -2.87B -141.09M 4.11B 4.15B 11.56B 10.78B 3.84B 4.59B
Free Cash Flow
1.78B 3.71B 4.57B 4.42B 3.79B 3.09B 4.06B 3.15B 3.58B 3.99B 3.88B 4.88B 5.84B 5.52B 5.44B 3.6B 1.02B 222.14M 372.35M 1.44B 1.74B 1.76B
Adj. Free Cash Flow
1.73B 3.64B 4.5B 4.56B 3.76B 3.05B 3.99B 2.84B 3.38B 3.77B 3.68B 4.7B 5.71B 5.41B 5.34B 3.5B 941.17M 149.45M 319.22M 1.41B 1.72B 1.75B
Maintenance CapEx
-6.24B -7.15B -8.46B -7.27B -6.15B -5.42B -4.51B -5.38B -6.05B -5.92B -4.85B -3.01B -1.36B -300.95M n/a -310.95M -310.95M -310.95M -310.95M -103.26M -360.33M -608.8M
Growth CapEx
-2.45B -1.28B n/a -1.68B -2.68B -3.16B -3.33B -1.65B -643.43M -504.34M -1.55B -2.83B -3.79B -4.66B -4.53B -4.82B -4.96B -5.07B -4.46B -3.06B -1.98B -652.85M
Owner Earnings
4.24B 4.99B 4.57B 6.1B 6.47B 6.25B 7.38B 4.8B 4.23B 4.49B 5.43B 7.71B 9.63B 10.19B 9.97B 8.42B 5.98B 5.29B 4.84B 4.51B 3.72B 2.42B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.