Cisco Systems Inc. logo

Cisco Systems Inc.

CSCO | NASDAQ
Chart Builder DCF Calculator
$102.95
-$1.56 (-1.49%)
Nov 2, 2026, 12:33 PM ET · Market open
TTM
Period Ending
Q4 2026
Jul 25, 2026
Q3 2026
Apr 25, 2026
Q2 2026
Jan 24, 2026
Q1 2026
Oct 25, 2025
Q4 2025
Jul 26, 2025
Q3 2025
Apr 26, 2025
Q2 2025
Jan 25, 2025
Q1 2025
Oct 26, 2024
Q4 2024
Jul 27, 2024
Q3 2024
Apr 27, 2024
Q2 2024
Jan 27, 2024
Q1 2024
Oct 28, 2023
Q4 2023
Jul 31, 2023
Q3 2023
Apr 29, 2023
Q2 2023
Jan 28, 2023
Q1 2023
Oct 29, 2022
Q4 2022
Jul 31, 2022
Q3 2022
Apr 30, 2022
Q2 2022
Jan 29, 2022
Q1 2022
Oct 30, 2021
Q4 2021
Jul 31, 2021
Q3 2021
May 1, 2021
Q2 2021
Jan 23, 2021
Q1 2021
Oct 24, 2020
Net Income
12.56B 11.25B 11.08B 10.33B 10.18B 9.79B 9.19B 9.39B 10.32B 12.12B 13.44B 13.58B 12.61B 11.47B 11.3B 11.5B 11.81B 12.01B 11.83B 11.4B 10.59B 10.22B 10.13B 10.46B
Depreciation & Amortization
2.53B 2.53B 2.53B 2.63B 2.81B 3B 3.23B 2.9B 2.51B 2.11B 1.7B 1.71B 1.73B 1.73B 1.76B 1.84B 1.96B 2.02B 2.02B 1.94B 1.86B 1.82B 1.78B 1.8B
Stock-Based Compensation
3.99B 4.01B 3.88B 3.87B 3.64B 3.49B 3.36B 3.24B 3.07B 2.91B 2.72B 2.52B 2.35B 2.2B 2.05B 1.93B 1.89B 1.83B 1.82B 1.78B 1.76B 1.74B 1.66B 1.61B
Other Working Capital
-591M -2.79B -2.1B -1.93B -1.95B -1.96B -2.15B -3.97B -4.25B -3.77B -1.74B 2.26B 4.22B 2.93B 1.43B -148M 562M 1.53B 1.83B 2.48B 2.39B 1.45B 1.94B 1.24B
Other Non-Cash Items
-2.86B 432M -244M -134M -14M 75M 34M 95M 249M 226M 339M 192M 237M 277M 32M -50M -398M -576M -579M -524M -360M -125M -25M -133M
Deferred Income Tax
468M -316M -815M -827M -1.13B -1.52B -538M -740M -972M -987M -2.06B -2.23B -2.09B -1.49B -1.02B -577M -309M -462M -431M -362M -384M -230M -257M -239M
Change in Working Capital
-2.51B -4.88B -3.1B -2.12B -1.29B -1.15B -1.67B -2.71B -4.3B -3.25B -1.78B 2.52B 5.04B 3.4B 1.91B -882M -1.72B -762M -384M 554M 1.98B 1.34B 1.82B 2.44B
Operating Cash Flow
14.18B 13.03B 13.33B 13.74B 14.19B 13.69B 13.6B 12.17B 10.88B 13.12B 14.36B 18.3B 19.89B 17.6B 16.04B 13.76B 13.23B 14.05B 14.27B 14.79B 15.45B 14.75B 15.11B 15.94B
Capital Expenditures
-582M -409M -478M -1.01B -905M -886M -793M -753M -670M -705M -807M -807M -849M -755M -591M -531M -477M -500M -566M -643M -692M -738M -737M -739M
Cash Acquisitions
-562M -92M -80M -81M -291M -411M -25.37B -25.34B -25.99B -26.08B -1.18B -1.18B -301M -96M -15M -37M -373M -1.08B -6.54B -6.54B -7.04B -6.42B -1.02B -994M
Purchase of Investments
-7.24B -7.02B -6.87B -5.16B -4.97B -4.72B -4.61B -4.47B -4.51B -6.37B -9.49B -10.93B -11.06B -8.53B -6.06B -5.2B -6.26B -7.05B -7.44B -8.73B -9.5B -10.37B -11.18B -11.14B
Sales Maturities Of Investments
7.77B 6.87B 7.05B 7.65B 7.89B 7.2B 8.64B 9.61B 10.71B 12.28B 10.83B 9.56B 7.12B 6.3B 6.83B 7.48B 8.58B 9.66B 11.86B 12.35B 11.98B 12.44B 11.09B 11.58B
Other Investing Acitivies
-2.88B -2.84B -545M 7M 9M -8M -9M -7M -5M -1M -5M -2M -23M 61M 63M 55M 76M 5M -39M -31M -28M -38M 53M 169M
Investing Cash Flow
-3.48B -3.49B -918M 1.41B 1.73B 1.18B -22.14B -20.95B -20.48B -20.87B -649M -3.36B -5.11B -3.02B 229M 1.77B 1.55B 1.03B -2.73B -3.6B -5.29B -5.13B -1.79B -1.13B
Debt Repayment
-4.02B -3.41B -3.37B -6.28B -2.81B -2.68B 16.18B 21.06B 19.33B 20.37B 2.69B -1.25B -1.1B -1.01B -2.51B -497M -1.9B -2B -3B -5.01B -3.01B -4.5B -1.5B -4B
Common Stock Repurchased
-6.87B -6.93B -7.33B -7.33B -7.22B -7.9B -7.52B -8.08B -7.36B -6.54B -6.22B -5.68B -4.89B -5.96B -4.63B -8.23B -7.97B -6.48B -6.73B -3.03B -3.51B -2.72B -3.19B -3.3B
Dividend Paid
-6.47B -6.43B -6.49B -6.46B -6.44B -6.42B -6.41B -6.4B -6.38B -6.37B -6.35B -6.32B -6.3B -6.28B -6.24B -6.22B -6.22B -6.22B -6.22B -6.2B -6.16B -6.13B -6.09B -6.05B
Other Financial Acitivies
3.85B 4.36B 2.03B 2.44B -80M -65M -106M 558M 544M 501M 276M -20M -32M 104M -275M -437M -411M -559M -522M -39M -1M 93M 133M 102M
Financial Cash Flow
-12.35B -11.29B -14.39B -16.89B -15.82B -16.37B 2.84B 7.86B 6.84B 8.7B -8.87B -12.57B -11.63B -12.47B -12.98B -14.73B -15.84B -14.61B -15.83B -13.64B -12.04B -12.63B -10.01B -12.59B
Net Cash Flow
-1.68B -1.84B -2.05B -1.81B 68M -1.52B -5.71B -897M -2.79B 893M 4.71B 2.31B 3.05B 1.09B 2.27B -337M -2.11B -397M -5.06B -3.19B -2.62B -3.01B 3.3B 2.21B
Free Cash Flow
13.6B 12.62B 12.85B 12.73B 13.29B 12.8B 12.81B 11.42B 10.21B 12.41B 13.56B 17.49B 19.04B 16.84B 15.45B 13.23B 12.75B 13.55B 13.71B 14.14B 14.76B 14.01B 14.37B 15.2B
Adj. Free Cash Flow
9.6B 8.6B 8.97B 8.86B 9.65B 9.31B 9.45B 8.18B 7.14B 9.5B 10.84B 14.97B 16.68B 14.64B 13.4B 11.3B 10.86B 11.72B 11.89B 12.37B 13B 12.28B 12.71B 13.58B
Maintenance CapEx
-305.09M -194.94M -272.14M -810.07M -747.32M -772.52M -741.56M -753M -622.14M -551.25M -565.75M -521.8M -574.77M -586.66M -508.38M -450.08M -378.99M -343.84M -362.56M -481.81M -584.78M -688.94M -737M -739M
Growth CapEx
-276.91M -214.06M -205.86M -200.93M -157.68M -113.48M -51.44M n/a -47.86M -153.75M -241.25M -285.2M -274.23M -168.34M -82.62M -80.92M -98.01M -156.16M -203.44M -161.19M -107.22M -49.06M n/a n/a
Owner Earnings
13.87B 12.83B 13.05B 12.93B 13.45B 12.92B 12.86B 11.42B 10.26B 12.56B 13.8B 17.77B 19.31B 17.01B 15.53B 13.31B 12.85B 13.71B 13.91B 14.3B 14.87B 14.06B 14.37B 15.2B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.