Cintas Corporation logo

Cintas Corporation

CTAS | NASDAQ
Chart Builder DCF Calculator
$224.58
+$4.76 (+2.17%)
Nov 2, 2026, 12:52 PM ET · Market open
TTM
Period Ending
Q1 2027
Aug 31, 2026
Q4 2026
May 31, 2026
Q3 2026
Feb 28, 2026
Q2 2026
Nov 30, 2025
Q1 2026
Aug 31, 2025
Q4 2025
May 31, 2025
Q3 2025
Feb 28, 2025
Q2 2025
Nov 30, 2024
Q1 2025
Aug 31, 2024
Q4 2024
May 31, 2024
Q3 2024
Feb 29, 2024
Q2 2024
Nov 30, 2023
Q1 2024
Aug 31, 2023
Q4 2023
May 31, 2023
Q3 2023
Feb 28, 2023
Q2 2023
Nov 30, 2022
Q1 2023
Aug 31, 2022
Q4 2022
May 31, 2022
Q3 2022
Feb 28, 2022
Q2 2022
Nov 30, 2021
Q1 2022
Aug 31, 2021
Net Income
2.06B 2B 1.94B 1.9B 1.85B 1.81B 1.78B 1.71B 1.64B 1.57B 1.5B 1.43B 1.38B 1.35B 1.3B 1.29B 1.26B 1.24B 1.21B 1.15B 1.14B
Depreciation & Amortization
514.24M 512.85M 504M 502.37M 504.92M 494.18M 487.23M 471.59M 450.78M 442.38M 432.53M 423.95M 415.93M 409.16M 406.46M 404.32M 401.8M 399.7M 395.45M 391.94M 389.72M
Stock-Based Compensation
128.78M 128.08M 127.69M 125.25M 125.31M 128.33M 130.08M 129.59M 120.11M 116.99M 112.78M 105.27M 107.58M 103.62M 100.96M 99.95M 99.09M 109.31M 112.3M 115.33M 119.48M
Other Working Capital
-247.77M -265.66M -302.9M -239.62M -242.89M -179.63M -132.96M -118.03M -57.26M -63.53M -66.98M -158.08M -158.57M -152.15M -109.44M -113.04M -134.8M -155.47M -253.44M -236.77M -201.78M
Other Non-Cash Items
26.57M n/a n/a -15.05M -19.34M -19.34M -17.9M -1.31M 2.99M 2.99M 1.54M n/a n/a n/a n/a -30.15M -30.1M -42.28M -37.34M -11.08M -29.09M
Deferred Income Tax
53.73M 58.09M 39.42M 16.09M 5.8M -5.81M -14.83M -18.05M -25.66M -28.91M -20.13M -2.44M 7.04M 23.23M 31.46M 40.73M 44.05M 52.11M 36.67M 10.8M -10.64M
Change in Working Capital
-349.72M -422.7M -405.42M -323.42M -354.42M -243.74M -138.28M -32.97M 25.8M -22.27M -88.29M -250.21M -275.35M -286.21M -240.38M -237.75M -197.47M -216.97M -273.13M -277.37M -301.02M
Operating Cash Flow
2.43B 2.28B 2.2B 2.2B 2.11B 2.17B 2.22B 2.26B 2.21B 2.08B 1.94B 1.71B 1.64B 1.6B 1.59B 1.56B 1.57B 1.54B 1.44B 1.38B 1.31B
Capital Expenditures
-400.68M -395.11M -413.73M -422.76M -417.92M -408.88M -396.17M -403.28M -395.69M -409.47M -414.55M -385.23M -367.79M -331.11M -298.94M -278.45M -261.94M -240.67M -208.91M -194.44M -161.34M
Cash Acquisitions
-160.86M -164.55M -136.78M -171.25M -231.07M -232.9M -200.62M -267.72M -140.62M -186.84M -198.4M -104.9M -94.95M -46.36M -46.37M -134.02M -135.56M -164.23M -153.31M -48.78M -43.78M
Purchase of Investments
-8.89M -8.25M -8.4M -6.61M -6.61M -7.2M -7.02M -7.16M -8.15M -7.55M -7.54M -6.86M -5.16M -4.57M -4.67M -5.29M -3.27M -6.08M -2.45M -3.06M -8.1M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a -200.53M -200.53M -106.7M n/a 307.52M 307.52M 213.69M 106.99M n/a n/a n/a n/a 43.06M 85.81M 112.59M
Other Investing Acitivies
867K -523K -507K 16.9M 30.06M 25.34M 224.61M 203.25M 98.03M -4.78M -310.37M -309.98M -217.7M -113.63M -4.96M -4.71M -4.14M 8.34M -43.25M -77.1M -80.97M
Investing Cash Flow
-569.57M -568.43M -559.42M -583.72M -625.53M -623.64M -579.73M -675.44M -553.13M -608.63M -623.34M -499.44M -471.91M -388.67M -354.94M -422.46M -404.91M -402.64M -364.86M -237.57M -181.59M
Debt Repayment
n/a n/a 727.16M 316.67M -219.08M -53.08M n/a -29M 162.55M -13.45M -1.25M 22.5M -256M -50M -119.7M 458.75M 371.71M 251.71M 309.21M -83M 76M
Common Stock Repurchased
-1B -952.1M -1.19B -1.18B -586.1M -934.8M -910.02M -928.42M -1.24B -700.03M -496.09M -473.31M -151.81M -398.87M -674.95M -1.21B -1.19B -1.53B -1.62B -1.15B -1.14B
Dividend Paid
-724.42M -701.49M -678.77M -656.17M -631.16M -611.63M -591.3M -570.63M -551.58M -530.91M -510.81M -490.74M -469.83M -449.92M -430.62M -412.19M -393.64M -375.12M -356.43M -629.28M -530.46M
Other Financial Acitivies
-33.4M -32.29M -569.05M -19.73M -16.56M -19.51M -23.38M -16.66M -13.41M -9.19M -269.56M -270.73M -271.38M -274.05M -8.69M -1.17M -1.46M 75.04M 74.14M 66.81M 68.78M
Financial Cash Flow
-1.76B -1.68B -1.71B -1.54B -1.45B -1.62B -1.52B -1.54B -1.64B -1.25B -1.28B -1.21B -1.15B -1.17B -1.23B -1.16B -1.17B -1.54B -1.55B -1.73B -1.47B
Net Cash Flow
105.46M 25.05M -60.22M 78.45M 36.77M -78.04M 114.95M 36.84M 13.25M 217.87M 39.92M -4.24M 13.57M 33.68M 4.43M -23.37M -5.19M -403.17M -469.48M -590.01M -341.79M
Free Cash Flow
2.03B 1.88B 1.79B 1.78B 1.7B 1.76B 1.83B 1.86B 1.81B 1.67B 1.53B 1.32B 1.27B 1.27B 1.3B 1.28B 1.31B 1.3B 1.23B 1.19B 1.15B
Adj. Free Cash Flow
1.9B 1.75B 1.66B 1.66B 1.57B 1.63B 1.7B 1.73B 1.69B 1.55B 1.41B 1.22B 1.16B 1.16B 1.19B 1.18B 1.21B 1.19B 1.12B 1.07B 1.03B
Maintenance CapEx
-269.98M -224.44M -248.9M -261.59M -265.06M -265.22M -253.61M -257.16M -245.2M -254.94M -253.52M -219.51M -189.84M -132.2M -92.78M -80.88M -81.62M -84.25M -60.08M -84.5M -86.41M
Growth CapEx
-130.7M -170.67M -164.83M -161.17M -152.86M -143.66M -142.56M -146.12M -150.49M -154.53M -161.03M -165.73M -177.95M -198.9M -206.15M -197.56M -180.32M -156.42M -148.83M -109.94M -74.93M
Owner Earnings
2.16B 2.05B 1.95B 1.94B 1.85B 1.9B 1.97B 2B 1.96B 1.82B 1.69B 1.49B 1.45B 1.47B 1.5B 1.48B 1.49B 1.45B 1.38B 1.3B 1.22B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.