CubeSmart logo

CubeSmart

CUBE | NYSE
Chart Builder DCF Calculator
$44.27
+$1.53 (+3.58%)
Nov 2, 2026, 3:57 PM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
94.31M 89.46M 82.75M 77.72M 82.93M 82.96M 89.2M 101.89M 100.8M 93.96M 94.53M 112.67M 102.65M 97.88M 97.57M 81.86M 112.89M 58.36M 38.16M 46.56M 87.65M 48.75M 41.73M
Depreciation & Amortization
57M 56.94M 62.5M 67.09M 67.95M 67.71M 60.38M 53.78M 52.2M 52.05M 51.75M 51.6M 51.02M 51.4M 51.37M 70.45M 80.54M 80.01M 83.51M 73.34M 56.88M 55.15M 54.85M
Stock-Based Compensation
2.96M 3.32M 3.28M 2.94M 2.89M 2.5M 3.21M 2.9M 2.9M 2.86M 2.83M 2.56M 2.55M 2.45M 2.54M 2.28M 2.3M 2.31M 2.19M 2.02M 2.02M 2M 2.04M
Other Working Capital
n/a -3.47M -278K -474K 4.23M -14.85M 5.76M 3.6M -7.45M -4.82M 761K -1.84M 8.75M -14.8M -2.6M -2.72M 5.37M -3.06M 5.43M -3.06M 6.28M -8.72M 171K
Other Non-Cash Items
13.09M -1.91M 577K 3.84M 692K -91K 185K 386K 850K 769K 521K -671K 491K 441K -1.25M -1.31M -46.29M -738K -470K -8.09M -27.21M 873K 1.07M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
3.75M -3.47M -278K -15.1M 14.5M 4.4M -6.65M 5.71M -11.35M 21.22M 526K -20.15M 13.06M 10.21M -13.51M -8.3M 12.75M 13.63M 7.34M -7.59M 6.24M 12.4M -1.5M
Operating Cash Flow
171.1M 144.34M 148.84M 136.49M 168.95M 157.48M 146.32M 164.67M 145.4M 170.86M 150.15M 146M 169.76M 162.38M 136.71M 144.97M 162.19M 153.57M 130.74M 106.25M 125.58M 119.18M 98.18M
Capital Expenditures
35.55M -35.55M n/a -14.78M 14.78M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cash Acquisitions
n/a 2.06M -2.06M -451.14M 303K 451.14M -451.14M -58.16M -6K -5K -305K n/a -6K -5K -5K -5K -6K -5K -5K -1.68B -16.51M -5.09M -6.66M
Purchase of Investments
2.06M -2.06M n/a 398.93M -8.09M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
-9.77M 9.77M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-54.54M 19.64M -19.64M 273K n/a -475.2M -16.19M -42.94M -18.29M -20.34M -33.92M -38.99M -11.08M -21.89M -25.56M -17.54M 18.86M -40.98M -9.08M -43.73M -25.47M -62.35M -13.87M
Investing Cash Flow
-26.7M -6.14M -21.7M -58.37M -21.99M -24.06M -467.33M -101.1M -18.3M -20.34M -34.22M -38.99M -11.08M -21.89M -25.56M -17.55M 18.85M -40.99M -9.09M -1.72B -41.98M -67.44M -20.53M
Debt Repayment
n/a 29.85M 35.99M -30.94M 73.42M -16.39M 382.1M -252K -10.83M -39.2M -156K 2.45M -48.44M -29.26M -138K -25.72M -83.5M -17.09M -25.11M 911.86M -25.17M -28.77M -109.65M
Common Stock Repurchased
-83.97M -41.8M -34.08M -35.62M -111K -122K -167K -16K -29K -39K -9K -51K -79K -55K -91K n/a n/a -41K -123K n/a n/a n/a n/a
Dividend Paid
-241.62M -120.55M -121.07M -119.1M -119.1M -119.06M -119.05M -115.87M -115.38M -115.27M -115.25M -113.37M -110.59M -110.52M -110.5M -96.87M -96.82M -96.81M -96.61M -69.32M -68.8M -68.35M -67.37M
Other Financial Acitivies
96.73M -3.84M -7.18M -720K -751K 727K -3.78M -690K 4.43M 3.65M -1.12M 2.28M -817K 1.71M -565K -2.7M -5.68M -993K -2.66M -38.49M 6.37M 3.19M -558K
Financial Cash Flow
-144.89M -131.09M -127.9M -182.65M -46.54M -134.84M 259.1M -31.26M -89.01M -150.86M -116.53M -108.69M -159.92M -138.12M -111.29M -126.7M -180.95M -114.94M -124.5M 1.57B -29.76M -51.5M -77.89M
Net Cash Flow
-484K 7.11M -763K -104.52M 100.43M -1.42M -61.91M 32.31M 38.09M -343K -604K -1.68M -1.25M 2.36M -143K 721K 100K -2.36M -2.86M -46.75M 53.84M 235K -237K
Free Cash Flow
206.65M 108.79M 148.84M 121.72M 183M 157.48M 146.32M 164.67M 145.4M 170.86M 150.15M 146M 169.76M 162.38M 136.71M 144.97M 162.19M 153.57M 130.74M 106.25M 125.58M 119.18M 98.18M
Adj. Free Cash Flow
203.7M 105.47M 145.55M 118.77M 180.11M 154.98M 143.11M 161.77M 142.49M 168M 147.32M 143.44M 167.21M 159.93M 134.17M 142.69M 159.89M 151.26M 128.54M 104.22M 123.56M 117.18M 96.14M
Maintenance CapEx
-35.55M -35.55M n/a -13.96M 15.55M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
71.1M n/a n/a -816.64K -774.35K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Owner Earnings
135.55M 108.79M 148.84M 122.53M 183.77M 157.48M 146.32M 164.67M 145.4M 170.86M 150.15M 146M 169.76M 162.38M 136.71M 144.97M 162.19M 153.57M 130.74M 106.25M 125.58M 119.18M 98.18M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.