CVR Energy Inc. logo

CVR Energy Inc.

CVI | NYSE
Chart Builder DCF Calculator
$39.84
-$3.17 (-7.37%)
At close: Nov 5, 2026, 4:00 PM ET
$39.70
-$0.14 (-0.35%)
After-hours: Nov 5, 2026, 4:54 PM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
563M 46M -160M -110M 401M -90M -105M 28M -123M 21M 82M 97M 354M 168M 195M 172M 80M 239M 153M -14M 84M -2M -39M
Depreciation & Amortization
78M 80M 79M 145M 112M 78M 68M 74M 75M 73M 76M 77M 80M 73M 68M 73M 75M 73M 67M 74M 67M 72M 66M
Stock-Based Compensation
36M -10M 12M n/a 19M 12M 6M 2M 3M 1M 10M 4M 15M 6M 9M 22M 13M 11M 25M 15M n/a 12M n/a
Other Working Capital
-461M 437M 24M -68M -412M 82M 64M 29M 48M 46M -20M -189M -131M 75M -60M -192M 18M 52M 84M 87M -115M 135M 214M
Other Non-Cash Items
274M -164M 192M -6M 24M 9M -2M -2M 14M -75M 34M -61M 49M 20M 32M 19M -18M 21M -3M 189M 35M -45M -68M
Deferred Income Tax
19M 10M -29M -5M 88M -42M -49M -33M 31M n/a -5M 36M 3M 25M 3M 5M -12M -6M -4M -64M 68M -25M -77M
Change in Working Capital
-315M 345M -30M -24M -481M 209M -113M 29M 48M 61M -20M -189M -131M 75M -60M -192M 18M 52M 84M -186M -115M 135M 214M
Operating Cash Flow
655M 307M 64M n/a 163M 176M -195M 98M 48M 81M 177M -36M 370M 367M 247M 99M 156M 390M 322M 14M 139M 147M 96M
Capital Expenditures
-62M -43M -47M -55M -43M -189M -51M -62M -36M -43M -59M -59M -53M -97M -53M -55M -63M -115M -41M -38M -62M -93M -34M
Cash Acquisitions
-4M n/a 4M 2M 1M 1M 6M n/a 1M 1M 3M 1M 1M 1M 19M n/a n/a n/a n/a n/a 1M n/a -19M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
5M n/a n/a n/a n/a 3M -37M 98M -14M n/a 1M n/a 1M n/a n/a 1M 2M n/a n/a 4M -2M 6M -1M
Investing Cash Flow
-61M -43M -43M -53M -42M -185M -82M 43M -35M -74M -55M -58M -51M -96M -34M -54M -61M -115M -41M -34M -63M -87M -54M
Debt Repayment
n/a -26M 11M -76M -20M -72M n/a 325M n/a n/a -600M 600M n/a n/a n/a n/a n/a n/a -65M -15M -15M -2M n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -12M n/a n/a n/a -1M
Dividend Paid
-13M -7M n/a n/a n/a n/a n/a n/a -50M -51M -50M -202M -150M -51M -50M -141M -302M -40M n/a n/a n/a -241M n/a
Other Financial Acitivies
-40M -6M -31M -30M -27M -18M -15M -13M -15M -14M -14M -14M -31M -70M -72M -12M -68M -18M -38M -21M -14M -5M -1M
Financial Cash Flow
-53M -39M -20M -106M -47M -90M -15M 312M -65M -65M -664M 384M -181M -121M -122M -153M -370M -58M -115M -36M -29M -248M -2M
Net Cash Flow
541M 225M 1M -159M 74M -99M -292M 453M -52M -58M 56M 290M -620M 150M 91M -108M -275M 217M 166M -56M 47M -188M 33M
Free Cash Flow
593M 264M 17M -55M 120M -13M -246M 36M 12M 38M 118M -95M 317M 270M 194M 44M 93M 275M 281M -24M 77M 54M 62M
Adj. Free Cash Flow
557M 274M 5M -55M 101M -25M -252M 34M 9M 37M 108M -99M 302M 264M 185M 22M 80M 264M 256M -39M 77M 42M 62M
Maintenance CapEx
-62M -43M -47M -55M -10M -189M -51M -62M -36M -43M -59M -59M -53M -97M -53M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
n/a n/a n/a n/a -33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55M -63M -115M -41M -38M -62M -93M -34M
Owner Earnings
593M 264M 17M -55M 153M -13M -246M 36M 12M 38M 118M -95M 317M 270M 194M 99M 156M 390M 322M 14M 139M 147M 96M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.