CVS Health Corp. logo

CVS Health Corp.

CVS | NYSE
Chart Builder DCF Calculator
$90.24
-$0.09 (-0.10%)
At close: Oct 30, 2026, 3:59 PM ET
$90.10
-$0.14 (-0.16%)
Pre-market: Nov 2, 2026, 7:51 AM ET
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.05B 4.12B 2.94B 1.62B 4.49B 5.24B 4.59B 5.01B 7.2B 7.35B 8.37B 8.62B 2.96B 4.08B 4.3B 3.29B 8.28B 8.03B 7.9B 7.58B 7.21B 7.4B
Depreciation & Amortization
2.18B 1.11B 1.15B 1.15B 4.63B 4.61B 4.6B 4.58B 4.55B 4.5B 4.37B 4.28B 4.2B 4.18B 4.23B 4.3B 4.38B 4.44B 4.51B 4.54B 4.52B 4.48B
Stock-Based Compensation
582M 276M 136M 273M 532M 529M 540M 530M 551M 622M 588M 567M 518M 461M 447M 479M 488M 486M 484M 458M 453M 391M
Other Working Capital
1.12B -1.06B -580M 2.49B 3.01B 489M -823M -5.82B -7.53B -4.28B 1.42B 1.6B 11.01B 11.52B 7B 12.42B 4.16B 3.4B 3.02B 3.03B 918M 2.74B
Other Non-Cash Items
7.11B 7.11B 7.35B 6.57B 78M 86M -153M 1.26B 568M 568M 568M 246M 2.62B 2.39B 2.39B 3.35B 1.63B 1.85B 1.85B 1.54B 1.24B 1.24B
Deferred Income Tax
493M 620M 542M 340M -514M -524M -572M -1.23B -907M -851M -479M 12M -1.71B -1.71B -2.04B -2B -304M -437M -428M -1.19B -839M -701M
Change in Working Capital
-390M -2.9B -1.47B -847M -1.66B -1.19B 109M -5.54B -3.89B -1.3B 15M 383M 11.93B 10.65B 6.85B 12.71B 4.07B 4.57B 3.95B 4.9B 1.6B 2.63B
Operating Cash Flow
19.03B 10.33B 10.64B 9.11B 7.57B 8.76B 9.11B 4.61B 8.07B 10.89B 13.43B 14.11B 20.52B 20.05B 16.18B 22.13B 18.53B 18.94B 18.27B 17.83B 14.18B 15.45B
Capital Expenditures
-3.87B -2.94B -2.83B -2.82B -2.79B -2.82B -2.78B -2.92B -2.8B -2.75B -3.03B -2.81B -2.84B -2.66B -2.73B -2.64B -2.66B -2.74B -2.52B -2.64B -2.56B -2.52B
Cash Acquisitions
118M 8M -7M -10M -161M -90M -95M -205M -211M -9.54B -16.61B -15.82B -15.79B -8.48B -1.39B -2.07B -2.11B -69M -146M -167M 634M 503M
Purchase of Investments
-20.72B -15.65B -15.01B -13.56B -15.6B -15.2B -15.19B -15.1B -11.33B -10.23B -9.04B -7.93B -7.24B -6.63B -7.75B -8.99B -9.4B -10.31B -9.96B -10.68B -11.52B -11.24B
Sales Maturities Of Investments
17.16B 13.01B 12.38B 12.36B 12.8B 11.73B 10.35B 9.82B 8.51B 7.99B 7.73B 6.74B 6.01B 6.05B 6.73B 7.22B 7.66B 7.64B 7.25B 8.24B 7.7B 7.36B
Other Investing Acitivies
-407M -415M -403M -394M 64M 92M 101M 100M 96M 65M 68M 54M 63M 147M 85M 101M 104M 91M 122M 191M 167M 96M
Investing Cash Flow
-7.72B -5.98B -5.87B -4.42B -5.68B -6.28B -7.61B -8.31B -5.73B -14.47B -20.89B -19.77B -19.8B -11.57B -5.05B -6.37B -6.41B -5.39B -5.26B -5.06B -5.58B -5.8B
Debt Repayment
-6.74B -1.7B -1.78B 694M 496M 956M 5.06B 3.62B 2.54B 4.84B 7.93B 8.15B 7.43B 1.39B -4.21B -6.63B -5.37B -6.48B -9.27B -9.94B -14.03B -11.66B
Common Stock Repurchased
n/a n/a n/a n/a 1M 4M -3.02B -3.02B -3.02B -3.02B -2.01B -3.51B -3.52B -3.52B -3.5B -2B -2B -2B n/a n/a n/a n/a
Dividend Paid
-4.26B -3.4B -3.4B -3.39B -3.38B -3.37B -3.37B -3.31B -3.26B -3.19B -3.13B -3.07B -3.02B -2.96B -2.91B -2.85B -2.78B -2.69B -2.63B -2.61B -2.62B -2.63B
Other Financial Acitivies
-260M -180M -14M 55M 154M 173M 202M 177M 86M 100M -105M -95M 53M -50M 102M 314M 282M 437M 619M 367M 277M 276M
Financial Cash Flow
-10.74B -4.93B -4.94B -2.48B -2.68B -2.24B -1.14B -2.54B -3.65B -1.27B 2.68B 1.47B 947M -5.14B -10.52B -11.16B -9.87B -10.74B -11.27B -12.18B -16.36B -14.02B
Net Cash Flow
507M -639M -234M 2.21B -795M 239M 359M -6.24B -1.31B -4.85B -4.78B -4.19B 1.66B 3.34B 614M 7.52B 5.16B 5.72B 4.64B 595M -7.76B -4.37B
Free Cash Flow
15.16B 7.39B 7.81B 6.29B 4.78B 5.94B 6.33B 1.69B 5.27B 8.14B 10.4B 11.3B 17.67B 17.39B 13.45B 19.5B 15.87B 16.19B 15.75B 15.19B 11.62B 12.93B
Adj. Free Cash Flow
14.58B 7.12B 7.67B 6.02B 4.25B 5.41B 5.79B 1.16B 4.72B 7.52B 9.81B 10.74B 17.16B 16.93B 13B 19.02B 15.38B 15.71B 15.26B 14.73B 11.17B 12.54B
Maintenance CapEx
-2.41B -872.78M -181.02M -548.36M -670.6M -1.08B -1.33B -936.04M -813.8M -399.49M -168.72M -170.4M -170.4M -170.4M -320.2M -318.52M -318.52M -318.52M -614.5M -1.1B -1.44B -1.73B
Growth CapEx
-1.46B -2.07B -2.65B -2.27B -2.12B -1.73B -1.45B -1.99B -1.99B -2.35B -2.86B -2.64B -2.67B -2.49B -2.41B -2.32B -2.35B -2.42B -1.91B -1.53B -1.12B -793.67M
Owner Earnings
16.62B 9.46B 10.46B 8.56B 6.9B 7.68B 7.78B 3.67B 7.26B 10.49B 13.26B 13.94B 20.35B 19.88B 15.86B 21.82B 18.21B 18.62B 17.65B 16.73B 12.74B 13.72B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.