Chartwell Retirement Residences logo

Chartwell Retirement Residences

CWSRF | OTC
Chart Builder DCF Calculator
$14.48
-$0.05 (-0.34%)
At close: Oct 29, 2026, 4:00 PM ET
$14.48
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
29.41M 22.38M 128.27M 49.53M 10.13M 14.88M
Depreciation & Amortization
247.25M 168.57M 156.7M 158.15M 168.09M 179.68M
Stock-Based Compensation
15.85M 9.73M 11.61M 2.5M 6.44M -700K
Other Working Capital
15.46M -16.83M -4.04M -2.86M 6.47M -6.66M
Other Non-Cash Items
-76.21M -24.38M -149.41M -78.17M 87.67M 87.84M
Deferred Income Tax
44.74M 34.5M 2.72M 14.13M 984K -3.87M
Change in Working Capital
32.98M -9.94M 11.28M -381K 11.57M 17.18M
Operating Cash Flow
294.03M 200.85M 157.43M 137.71M 156.32M 184.62M
Capital Expenditures
-150.04M -107.27M -129.25M -111.36M -115.34M -132.39M
Cash Acquisitions
-715.1M -577.93M -8.54M -8.45M -11.11M -27.05M
Purchase of Investments
-590K n/a n/a -8.45M -3.65M -5.43M
Sales Maturities Of Investments
n/a n/a n/a 8.45M 3.65M 5.43M
Other Investing Acitivies
-11.1M 32.21M 208.19M -45.8M 89.97M 97.25M
Investing Cash Flow
-876.84M -652.99M 78.94M -165.61M -36.49M -62.19M
Debt Repayment
90.82M 232.17M -121.02M 78.41M -162.41M 55.24M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-127.85M -115.38M -109.98M -108.58M -116.1M -122.65M
Other Financial Acitivies
n/a -19.49M -9.21M -8.94M -8.43M -7.75M
Financial Cash Flow
671.9M 447.57M -240.21M -39.11M -94.51M -75.16M
Net Cash Flow
89.08M -4.57M -3.85M -67.02M 25.33M 47.27M
Free Cash Flow
143.98M 93.58M 28.18M 26.35M 40.98M 52.23M
Adj. Free Cash Flow
128.13M 83.85M 16.57M 23.85M 34.54M 52.93M
Maintenance CapEx
n/a n/a -12.05M n/a -115.34M -108.67M
Growth CapEx
-150.04M -107.27M -117.2M -111.36M n/a -23.72M
Owner Earnings
294.03M 200.85M 145.38M 137.71M 40.98M 75.95M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.