Cytokinetics logo

Cytokinetics

CYTK | NASDAQ
Chart Builder DCF Calculator
$62.62
-$0.37 (-0.59%)
Nov 2, 2026, 3:18 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
-198.76M -206.03M -183.03M -306.18M -134.37M -161.38M -150.02M -160.55M -143.32M -135.64M -136.9M -129.42M -128.64M -131.29M -137.38M -142.31M -19.82M -89.45M -30.57M -76.09M -61.55M -47.1M
Depreciation & Amortization
3.63M 3.38M 2.86M 2.68M 2.29M 2.3M 2.38M 2.41M 2.41M 2.33M 6.34M 1.85M 1.86M 2.78M 1.66M 2.09M 1.41M 1.34M 734K 462K 543K 537K
Stock-Based Compensation
35.71M 30.39M n/a 30.7M 27.54M 23.55M 26.25M 25.36M 24.62M 21.61M 19.49M 18.72M 18.67M n/a 13.5M n/a 12.2M 8.99M 6.71M 7.77M 7.09M 5.26M
Other Working Capital
-5.41M -9.11M 14.42M 9.33M -45.66M -15.27M 52.22M 8.41M 10.74M -15.86M 35.95M 1.76M -19.8M -10.21M 1.65M 8.65M -89M -7.19M 13.28M 18.94M 13.21M 9.37M
Other Non-Cash Items
24.82M 27.02M 39.36M 142.77M 27.43M 9.11M 14.1M 21.39M 7.21M 7.89M 15.39M 11.17M 10.41M 25.39M 7.19M 46.86M 9.51M 11.82M 12.42M 8.52M 7.73M 6.56M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -23.23M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-25.24M -219K -1.85M 22.53M -51.11M -5.2M 41.71M 9.88M 9.77M -25.7M 44.88M 1.48M -24.1M -19.17M 16.84M 11.73M -93.77M 40.49M -34.04M 20.57M 16.69M 5.23M
Operating Cash Flow
-159.84M -145.46M -142.65M -107.51M -128.24M -131.62M -65.57M -101.5M -99.31M -129.51M -74.04M -96.21M -121.81M -122.29M -98.19M -81.63M -90.48M -26.81M -44.74M -38.77M -29.5M -29.52M
Capital Expenditures
-4.33M -5.93M -5.64M -9.35M -4.15M -5.66M -1.29M -2.46M -1.92M 1.75M -77K -220K -717K -402K -3.21M -6.33M -857K -942K -17.75M -15.7M -8.79M -6.63M
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 81.33M -73.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-727.27M -106.52M -350.65M -335.45M -217.97M -164.11M -121.13M -214.4M -815.24M -142.66M -226.12M -117.73M -201.59M -89.78M -125.18M -467.18M -69.91M -193.13M -31.59M -321.59M -105.66M -66.2M
Sales Maturities Of Investments
224.6M 257.94M 280.1M 273.83M 279.99M 275.73M 233.28M 170.05M 165.6M 175.3M 144.78M 190.98M 284.44M 255.68M 157.63M 181.14M 136.04M 129.79M 96.68M 128.57M 133.33M 67.55M
Other Investing Acitivies
n/a n/a 5M n/a -5M n/a n/a 1.75M n/a -1.75M -81.33M 73.26M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-507M 145.49M -71.19M -70.98M 52.88M 105.96M 110.86M -45.05M -651.55M 32.64M -81.41M 73.04M 82.13M 165.5M 29.25M -292.37M 65.27M -64.28M 47.34M -208.72M 18.88M -5.28M
Debt Repayment
-3.59M -2.74M 172.28M 324.25M -2.7M -2.88M -2.91M -2.89M -2.88M -932K -222K -217K -212K -207K -149.69M 530M -267K -47.8M n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a 21.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.84M 3.68M -9.6M n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-1.7M -841K -76.22M -720K 74.49M -13K -1.18M n/a 210.69M 11.08M 6.1M 53.12M n/a -10.52M 162.03M -145.24M n/a 151.25M 4.36M 842K 6.35M -7.19M
Financial Cash Flow
792.86M 7.77M 110.71M 330.47M 78.53M 4.75M 2.38M 3.43M 821.01M 103.79M 168.8M 54.22M 5.48M -7.18M 29.89M 386.61M 3.42M 93.85M 19.51M 300.9M 3.18M -3.6M
Net Cash Flow
125.42M 7.32M -102.95M 152.03M 2.5M -21.18M 47.97M -143.25M 70.17M 6.95M 13.33M 31.05M -34.2M 37.63M -40.66M 12.61M -21.79M 2.76M 22.1M 53.41M -7.44M -38.39M
Free Cash Flow
-164.17M -151.39M -148.29M -116.86M -132.38M -137.28M -66.86M -103.96M -101.23M -127.75M -74.11M -96.43M -122.52M -122.69M -101.4M -87.96M -91.33M -27.75M -62.49M -54.47M -38.29M -36.15M
Adj. Free Cash Flow
-199.89M -181.78M -148.29M -147.56M -159.92M -160.83M -93.11M -129.31M -125.85M -149.37M -93.6M -115.14M -141.19M -122.69M -114.89M -87.96M -103.53M -36.74M -69.2M -62.24M -45.38M -41.41M
Maintenance CapEx
-3.63M -3.38M -3.85M -6.17M n/a -4.05M n/a -2.28M -1.92M 1.75M -77K -220K -717K n/a -3.21M -6.33M n/a -942K n/a -15.7M -8.79M -5.09M
Growth CapEx
-703K -2.55M -1.79M -3.19M -4.15M -1.61M -1.29M -175.78K n/a n/a n/a n/a n/a -402K n/a n/a -857K n/a -17.75M n/a n/a -1.54M
Owner Earnings
-163.47M -148.84M -146.5M -113.67M -128.24M -135.67M -65.57M -103.78M -101.23M -127.75M -74.11M -96.43M -122.52M -122.29M -101.4M -87.96M -90.48M -27.75M -44.74M -54.47M -38.29M -34.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.