Carl Zeiss Meditec AG logo

Carl Zeiss Meditec AG

CZMWY | OTC
Chart Builder DCF Calculator
$40.23
+$0.02 (+0.05%)
At close: Nov 5, 2026, 3:25 PM ET
$40.40
+$0.17 (+0.42%)
Pre-market: Nov 5, 2026, 11:29 AM ET
TTM
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
144.99M 118.33M 148.99M 169.59M 184.26M 190.02M 191.16M 212.86M 295.35M 353.38M 368.9M 382.5M 307.86M 278.24M 306.97M 293.87M 245.24M 264.29M 227.87M 236.27M 235.38M 159.08M 129.87M
Depreciation & Amortization
155.99M 143.38M 66.94M 66.94M n/a n/a 38.58M 38.58M 75.4M 75.4M 74.06M 74.06M 73.97M 78.62M 74.41M 74.41M 69.35M 64.71M 61.58M 61.58M 62.51M 62.51M 60.43M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
52.95M 52.95M 27.95M 27.95M 18.05M 18.05M 32.41M 32.41M 35.41M 35.41M 805K 805K -45.23M -45.23M 5.76M 5.76M 37.25M 37.25M 61.04M 61.04M 46.29M 46.29M -5.69M
Other Non-Cash Items
-60.41M -21.14M 43.45M 12.25M 139.96M 131.39M 83.91M 73.81M 88.02M 32.82M 52.87M 56.47M -58.81M -19.41M -53.68M -73.68M -26.81M 19.98M 79.39M 126.39M 108.55M 131.6M 62.76M
Deferred Income Tax
-12.85M -12.85M -12.85M -12.85M n/a n/a n/a n/a 12.4M 12.4M 12.4M 12.4M -7.33M -7.33M -7.33M -7.33M 223K 223K 223K 223K n/a n/a n/a
Change in Working Capital
72.54M 72.54M -36.67M -36.67M -44.36M -44.36M 15.1M 15.1M -61.01M -61.01M -125.88M -125.88M -168.6M -168.6M -109.51M -109.51M -9.53M -9.53M 51.65M 51.65M 56.91M 56.91M -5.11M
Operating Cash Flow
300.27M 357.46M 267.05M 240.75M 226.5M 166.49M 218.2M 245.5M 261.46M 319.89M 289.26M 306.46M 202.7M 161.51M 221.3M 188.2M 223.06M 284.27M 307.26M 362.66M 343.93M 290.68M 192.63M
Capital Expenditures
-27.76M -27.76M -39.39M -39.39M -60.3M -60.3M -118.76M -118.76M -141.67M -141.67M -113.86M -113.86M -98.98M -98.98M -81.97M -81.97M -78.18M -78.18M -66.1M -66.1M -49.33M -49.33M -44.99M
Cash Acquisitions
-3.29M -3.29M -2.19M -2.19M n/a n/a 5K 5K -8.62M -8.62M -10.31M -10.31M -44.41M -44.41M -61.07M -61.07M -20.26M -20.26M -11.11M -11.11M -36.32M -36.32M -27.1M
Purchase of Investments
-14.84M -14.84M -12.37M -12.37M -7.76M -7.76M -2.5M -2.5M n/a n/a -21.59M -21.59M -26.82M -26.82M -5.85M -5.85M -2.3M -2.3M -2.42M -2.42M -766K -766K -25K
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 2.42M 2.42M 2.42M 2.42M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-37.95M -14.56M -17.09M -34.69M -357.2M -751.7M -646.31M -629.11M -243.99M 218.91M 143.35M 124.15M 155.98M n/a -57.91M -54.31M -149.9M -104.72M -79.5M -75.2M -83.45M -78.02M -73.55M
Investing Cash Flow
-119.28M -95.89M -67.64M -85.24M -437.01M -831.51M -801.01M -783.81M -394.29M 68.61M 12K -19.19M -11.79M -167.78M -152.49M -148.89M -149.9M -104.72M -79.5M -75.2M -83.45M -78.02M -73.55M
Debt Repayment
5.7M 5.7M 68K 68K -297K -297K 206K 206K 601K 601K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a -129.79M -129.79M -150.07M -150.07M -20.28M -20.28M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-48.15M -48.15M -52.52M -52.52M -52.52M -52.52M -98.2M -98.2M -98.2M -98.2M -98.39M -98.39M -178.88M -178.88M -80.5M -80.5M -44.72M -44.72M -44.72M -44.72M -58.14M -58.14M -58.14M
Other Financial Acitivies
-138.54M -210.41M -128.24M -78.14M 420.31M 885.63M 867.87M 820.47M 402.99M -114.64M -259.3M -244.3M -193.64M -17.83M 28.56M 42.26M -77.19M -179.56M -228.89M -281.89M -252.16M -214.32M -127.26M
Financial Cash Flow
-180.99M -252.85M -180.69M -130.59M 237.7M 703.02M 619.8M 572.4M 160.93M -356.71M -274.28M -259.28M -164.94M 10.88M -51.94M -38.24M -77.19M -179.56M -228.89M -285.89M -256.16M -218.32M -131.26M
Net Cash Flow
-2.65M -2.65M 6.98M 6.98M 11.21M 30.73M 29.21M 32.51M 25.8M 29.49M 6.11M 19.11M 9.84M -11.52M 8.47M -7.33M -115.1M -167.7M -268.1M -294.2M -271.11M -233.26M -146.21M
Free Cash Flow
272.51M 370.3M 268.25M 241.95M 206.8M 106.19M 98.44M 125.74M 118.79M 177.21M 175.4M 192.6M 103.72M 62.54M 139.33M 106.23M 144.89M 206.09M 241.16M 296.56M 294.6M 241.35M 147.64M
Adj. Free Cash Flow
272.51M 370.3M 268.25M 241.95M 206.8M 106.19M 98.44M 125.74M 118.79M 177.21M 175.4M 192.6M 103.72M 62.54M 139.33M 106.23M 144.89M 206.09M 241.16M 296.56M 294.6M 241.35M 147.64M
Maintenance CapEx
-21.36M -21.36M -21.25M -21.25M -48.56M -48.56M -118.76M -118.76M -140.66M -140.66M -106.77M -106.77M -82.19M -82.19M -67.14M -67.14M -67.73M -67.73M -55.64M -55.64M -45.18M -45.18M -44.87M
Growth CapEx
-6.4M -6.4M -18.14M -18.14M -11.74M -11.74M n/a n/a -1.01M -1.01M -7.09M -7.09M -16.79M -16.79M -14.83M -14.83M -10.44M -10.44M -10.46M -10.46M -4.15M -4.15M -117.65K
Owner Earnings
278.91M 336.1M 245.8M 219.5M 177.94M 117.93M 98.44M 125.74M 119.8M 178.22M 182.49M 199.69M 120.51M 79.33M 154.16M 121.06M 155.33M 216.54M 251.63M 307.03M 298.74M 245.5M 147.76M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.