DoorDash Inc. logo

DoorDash Inc.

DASH | NASDAQ
Chart Builder DCF Calculator
$188.53
+$9.54 (+5.33%)
Nov 2, 2026, 2:35 PM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.06B 838M 923M 932M 858M 776M 334M 117M -178M -414M -428M -565M -1.05B -1.27B -1.36B -1.37B -881M -686M -525M -468M -625M -567M -442M
Depreciation & Amortization
1.14B 1B 864M 747M 621M 590M 571M 561M 550M 540M 528M 509M 490M 480M 433M 369M 307M 230M 186M 156M 138M 131M 125M
Stock-Based Compensation
1.12B 1.11B 1.05B 1.05B 1.05B 1.06B 1.08B 1.1B 1.1B 1.1B 1.11B 1.09B 1.1B 1.07B 990M 889M 738M 611M 518M 486M 668M 549M 414M
Other Working Capital
-270M 55M -226M -95M 117M -129M 262M 392M 619M 690M 651M 601M 529M 476M 425M 196M 193M 210M 224M 450M 285M 414M 493M
Other Non-Cash Items
171M 174M 114M 101M 115M -21M 114M 103M 195M 267M 147M 111M 319M 332M 328M 329M 44M 42M 52M 83M 81M 98M 99M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-544M -296M -558M -400M -112M -219M 113M 252M 435M 472M 472M 530M 354M 402M 396M 148M 303M 222M 275M 435M 200M 374M 347M
Operating Cash Flow
2.95B 2.83B 2.39B 2.43B 2.53B 2.19B 2.21B 2.13B 2.1B 1.97B 1.83B 1.67B 1.21B 1.01B 784M 367M 511M 419M 506M 692M 462M 585M 543M
Capital Expenditures
-492M -433M -638M -605M -536M -475M -405M -330M -319M -306M -309M -324M -333M -359M -356M -346M -320M -279M -254M -237M -204M -209M -181M
Cash Acquisitions
-3.01B -3.01B -4.15B -4.15B -1.2B -1.17B -27M n/a n/a n/a n/a n/a n/a n/a 142M 71M 71M 71M -71M n/a -28M -28M -28M
Purchase of Investments
-1.54B -1.6B -1.35B -1.42B -1.54B -1.71B -1.85B -1.95B -1.92B -1.99B -2.06B -1.96B -1.95B -1.83B -1.74B -1.96B -2.37B -2.72B -3.31B -2.75B -2.12B -1.43B -599M
Sales Maturities Of Investments
1.34B 1.48B 1.82B 1.81B 1.83B 2.03B 1.75B 1.84B 1.85B 1.89B 1.97B 1.95B 1.89B 1.67B 1.89B 1.94B 1.96B 1.89B 1.35B 944M 772M 610M 603M
Other Investing Acitivies
-15M -101M -184M -259M -301M -270M -242M -233M -225M -218M -218M -203M -197M -196M -175M -171M -147M -129M -126M -109M -97M -84M -64M
Investing Cash Flow
-3.72B -3.58B -4.33B -4.39B -1.44B -1.33B -532M -444M -400M -416M -404M -342M -404M -525M -64M -300M -646M -1.03B -2.29B -2.05B -1.58B -1.07B -204M
Debt Repayment
n/a -2M 2.04B 2.04B 2.04B 2.04B n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -333M n/a n/a n/a
Common Stock Repurchased
-1.05B -1.05B -162M n/a n/a -217M -224M -224M -275M -64M -358M -750M -699M -1.09B -792M -400M -400M n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-66M -42M -42M -30M -10M -10M n/a 6M 6M 6M -2M -8M -8M 6M 14M 14M 14M n/a -6M -172M -179M -179M 207M
Financial Cash Flow
-1.11B -1.09B 2.18B 2.36B 2.39B 2.17B -208M -204M -261M -52M -355M -752M -701M -1.08B -770M -375M -372M 17M 18M -483M 2.8B 2.79B 3.17B
Net Cash Flow
-1.89B -1.84B 278M 470M 3.5B 3.08B 1.47B 1.45B 1.46B 1.49B 1.06B 584M 108M -598M -60M -318M -536M -605M -1.76B -1.84B 1.67B 2.31B 3.51B
Free Cash Flow
2.46B 2.4B 1.75B 1.83B 1.99B 1.71B 1.81B 1.8B 1.78B 1.66B 1.52B 1.35B 878M 653M 428M 21M 191M 140M 252M 455M 258M 376M 362M
Adj. Free Cash Flow
1.34B 1.28B 705M 775M 946M 651M 727M 703M 683M 559M 410M 261M -221M -417M -562M -868M -547M -471M -266M -31M -410M -173M -52M
Maintenance CapEx
-462.69M -307.05M -314.63M -213.85M -207.3M -167.96M -114.61M -41.39M -35.81M -27.67M -19.93M -19.93M -18.61M -45.83M -62.18M -71.88M -76.6M -45.49M -26.65M -16.94M n/a n/a n/a
Growth CapEx
-29.31M -125.95M -323.37M -391.15M -328.7M -307.04M -290.39M -288.61M -283.19M -278.33M -289.07M -304.07M -314.39M -313.17M -293.82M -274.12M -243.4M -233.51M -227.35M -220.06M -204M -209M -181M
Owner Earnings
2.49B 2.52B 2.08B 2.22B 2.32B 2.02B 2.1B 2.09B 2.06B 1.94B 1.81B 1.65B 1.19B 966.17M 721.82M 295.12M 434.4M 373.51M 479.35M 675.06M 462M 585M 543M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.