Dropbox Inc. logo

Dropbox Inc.

DBX | NASDAQ
Chart Builder DCF Calculator
$36.25
-$0.05 (-0.14%)
At close: Oct 30, 2026, 4:00 PM ET
$36.30
+$0.05 (+0.14%)
Pre-market: Nov 2, 2026, 9:25 AM ET

Market Data

Market Cap
$7.88B
Enterprise Value
$10.74B
Beta
0.63
Average Volume
3.87M
Shares Outstanding (Diluted)
226.8M
Shares Change YoY
-18.03%
Institutional Ownership
77.77%
Exchange
NASDAQ
ISIN
US26210C1045

Price Performance

Price Change 1M
7.1%
Price Change 3M
11.3%
Price Change 6M
45.4%
Price Change YTD
30.4%
Price Change 1Y
25.0%
Price Change 3Y
37.8%
Price Change 5Y
18.9%
1M CAGR (ann.)
-0.6%
1Y CAGR (ann.)
27.6%
5Y CAGR (ann.)
3.6%
All-Time CAGR
2.8%

Valuation

PE Ratio
20.14
Forward PE
8.75
PEG Ratio
2.07
Forward PEG
2.40
PS Ratio
3.11
Forward PS
3.10
PB Ratio
-3.60
P/FCF Ratio
8.24
P/Adj. FCF Ratio
10.78
P/OCF Ratio
8.31
EV/Sales
4.24
EV/EBIT
15.22
EV/EBITDA
12.47
EV/FCF
11.23
Earnings Yield
5.0%
FCF Yield
12.1%
Adj. FCF Yield
9.3%

Financial Health

Net Debt
$2.19B
Total Debt
$3.98B
Cash & Short-Term Investments
$1.11B
Total Assets
$2.83B
Current Ratio
1.07
Quick Ratio
1.07
Debt / Equity Ratio
-1.82
Debt / EBITDA
4.61
Debt / FCF
4.15
OCF / Debt
0.25
Interest Coverage
4.34
Altman Z-Score
0.71
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
79.7%
Operating Profit Margin
26.5%
EBITDA Margin
34.0%
Net Profit Margin
17.5%
FCF Margin
37.8%
Adj. FCF Margin
28.9%
SBC / Revenue
8.9%
SBC Impact (per share)
-23.6%

Returns

Return on Assets
15.7%
Return on Equity
-23.5%
Return on Invested Capital
28.6%
Return on Capital Employed
40.7%
Return on Tangible Assets
18.9%

Historical Growth (CAGR)

Revenue CAGR 3Y
1.5%
Revenue CAGR 5Y
4.5%
Revenue CAGR 10Y
20.7%
EPS CAGR 3Y
6.5%
EPS CAGR 5Y
13.1%
EPS CAGR 10Y
65.6%
FCF CAGR 3Y
8.5%
FCF CAGR 5Y
7.4%
FCF CAGR 10Y
41.2%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
5
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
-3.2%
Earnings Date
Nov 5, 2026
EPS Estimate (next Q)
$0.73
EPS Growth Est (next Q)
-1.6%
Revenue Est (next Q)
$629.71M
Revenue Growth Est (next Q)
-0.7%

Fair Value Estimates

Graham Number
N/A
Graham Upside
N/A
Lynch Fair Value
$23.51
Lynch Upside
-35.1%
Price Target
$26.83
Price Target Upside
-26.0%

Cash Flow

Operating Cash Flow
$980.5M
Free Cash Flow
$957.1M
Adj. Free Cash Flow
$731.3M
FCF Per Share
$4.26
OCF Per Share
$4.36
OCF/S Ratio
38.7%

Income Statement

Revenue
$2.53B
Gross Profit
$2.02B
Operating Income
$670.6M
EBITDA
$861.9M
Net Income
$442.8M
EPS (Diluted)
$1.80
Revenue / Employee
$1.2M
Profit / Employee
$209.56K
Employees
2,113

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.