Datadog Inc. logo

Datadog Inc.

DDOG | NASDAQ
Chart Builder DCF Calculator
$224.82
-$10.45 (-4.44%)
Nov 2, 2026, 9:58 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
44.56M 52.57M 46.57M 33.89M 2.65M 24.64M 45.59M 51.7M 43.82M 42.63M 53.99M 22.63M -3.97M -24.09M -29.03M -25.99M -4.88M 9.74M 7.17M -5.48M -9.36M -13.07M
Depreciation & Amortization
19.49M 17.92M 16.63M 32.28M 12.82M 11.26M 15.71M 2.05M 12.44M 24.74M 12.03M 11.61M 10.55M 10.28M 9.8M 9.31M 8.12M 7.39M 6.88M 6.2M 5.46M 4.4M
Stock-Based Compensation
220.25M 196.84M 205.39M 200.56M 180.46M 164.27M 158.46M 142.19M 134.65M 135.03M 128.12M 123.11M 118.34M 112.73M 112.51M 101.36M 82.4M 66.88M 56.37M 44M 34.52M 28.86M
Other Working Capital
-133.62M -34.74M 221.38M -9M 3.06M -41.2M 128.4M -10.55M -822K -24.81M 130.4M 44M -5.8M -26.51M 62.5M 48.99M -29.57M 61.46M 66.25M 27.38M 25.59M 14.29M
Other Non-Cash Items
183.22M 24.65M 21.03M 4.53M 20.61M 19.07M 16.36M 23.87M 11.71M -3.69M -104.32M -29.93M 48.98M 14.06M 14.39M 16.28M 16.87M 16.85M 10.74M 10.09M 8.96M 8.63M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 110.96M 37.96M -37.72M n/a n/a n/a n/a n/a 5.51M 4.52M 4.51M 4.29M
Change in Working Capital
-151.65M 42.63M 37.45M -19.78M -16.49M 52.31M 29.11M 8.88M -38.21M 13.56M 19.44M -12.6M 16.98M 20.81M 6.77M -17.35M -29.55M 46.52M 29.13M 8.07M 7.64M 18.54M
Operating Cash Flow
315.87M 334.62M 327.07M 251.47M 200.06M 271.54M 265.23M 228.68M 164.42M 212.27M 220.23M 152.78M 153.16M 133.79M 114.44M 83.62M 72.96M 147.39M 115.79M 67.38M 51.72M 51.65M
Capital Expenditures
-37.17M -11.36M -8.89M -16.79M 3.25M -27.15M -7.76M 19.21M -20.64M -25.52M -18.94M -14.59M -11.43M -17.45M -18.09M -16.52M -12.79M -17.49M -9.11M -10.3M -9.44M -7.18M
Cash Acquisitions
-101.65M -10.66M -700K -192K -115.27M -1.82M -6.48M -210K -444K n/a -6.13M -4.34M -2.03M 8.71M -5.58M -736K -34.7M -4.87M -26.3M 146K -188.84M -11.51M
Purchase of Investments
-1.13B -1.3B -1.08B -795.59M -751.4M -970.38M -507.31M -905.66M -602.95M -637.35M -546.16M -621.76M -632.55M -757.79M -345.99M -348.95M -389.08M -329.71M -228.11M -406.43M -340.65M -150.33M
Sales Maturities Of Investments
921.43M 1.05B 621.36M 631.15M 710.31M 555.94M 428.68M 624.36M 564.33M 401.67M 397.18M 449.66M 535.96M 518.99M 280.53M 340.52M 317.05M 201.71M 117.49M 384.9M 352.19M 259.73M
Other Investing Acitivies
n/a n/a -27.16M -20.73M -19.55M -18.4M -16.5M -44.25M n/a -11.37M n/a n/a n/a -8.71M n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-349.88M -314.8M -497.85M -202.15M -191.07M -443.41M -109.36M -306.56M -59.71M -261.21M -174.04M -191.04M -110.04M -256.25M -89.12M -25.68M -119.52M -150.35M -146.04M -31.68M -186.74M 90.71M
Debt Repayment
n/a n/a n/a n/a -635.74M -20K 736M -24K -25K n/a n/a n/a n/a n/a n/a n/a n/a -3K n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
n/a n/a n/a n/a 20K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -245K
Financial Cash Flow
41.82M 9.71M 30.05M 1.27M -605.45M 1.65M 759.42M 1.23M 24.24M 2.19M 20.89M 9.87M 25.42M 2.1M 14.2M 1.82M 15.76M 4.24M 14.74M 4.49M 12.68M 3.03M
Net Cash Flow
8.6M 25.06M -139.3M 51.57M -590.82M -167.13M 909.57M -73.55M 128.75M -48.12M 69.03M -30M 68.76M -119.74M 44.45M 55.76M -33.04M 647K -16.08M 39.43M -122.22M 144.61M
Free Cash Flow
278.7M 323.26M 318.18M 234.68M 203.31M 244.39M 257.47M 247.89M 143.78M 186.75M 201.29M 138.19M 141.73M 116.34M 96.35M 67.1M 60.17M 129.9M 106.68M 57.08M 42.29M 44.47M
Adj. Free Cash Flow
58.45M 126.42M 112.79M 34.13M 22.84M 80.13M 99.01M 105.7M 9.13M 51.71M 73.17M 15.08M 23.4M 3.61M -16.16M -34.26M -22.23M 63.02M 50.32M 13.09M 7.77M 15.61M
Maintenance CapEx
-19.49M -11.36M n/a n/a 6.5M -4.55M n/a 38.42M -932.59K -6.72M -1.75M n/a n/a -486.5K n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-17.68M n/a -8.89M -16.79M -3.25M -22.6M -7.76M -19.21M -19.71M -18.8M -17.19M -14.59M -11.43M -16.96M -18.09M -16.52M -12.79M -17.49M -9.11M -10.3M -9.44M -7.18M
Owner Earnings
296.38M 323.26M 327.07M 251.47M 206.56M 266.99M 265.23M 267.1M 163.49M 205.55M 218.48M 152.78M 153.16M 133.3M 114.44M 83.62M 72.96M 147.39M 115.79M 67.38M 51.72M 51.65M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.