Dell Technologies Inc. logo

Dell Technologies Inc.

DELL | NYSE
Chart Builder DCF Calculator
$415.33
-$8.97 (-2.11%)
Nov 2, 2026, 11:25 AM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
May 1, 2026
Q4 2026
Jan 30, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Aug 1, 2025
Q1 2026
May 2, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Nov 1, 2024
Q2 2025
Aug 2, 2024
Q1 2025
May 3, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Nov 3, 2023
Q2 2024
Aug 4, 2023
Q1 2024
May 5, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 28, 2022
Q2 2023
Jul 29, 2022
Q1 2023
Apr 29, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 29, 2021
Q2 2022
Jul 30, 2021
Q1 2022
Apr 30, 2021
Net Income
11.38B 8.41B 5.94B 5.33B 4.91B 4.55B 4.58B 4.08B 3.96B 3.61B 3.2B 2.64B 1.88B 1.93B 2.42B 1.82B 5.46B 5.84B 5.71B 7.05B 4.04B 4.26B
Depreciation & Amortization
2.29B 3.05B 3.03B 3.03B 3.04B 3.06B 3.12B 3.19B 3.25B 3.29B 3.3B 3.32B 3.33B 3.24B 3.16B 3.13B 3.54B 4.04B 4.55B 5.09B 5.21B 5.31B
Stock-Based Compensation
543M 722M 723M 720M 753M 765M 785M 802M 831M 863M 878M 903M 911M 924M 931M 919M 1.16B 1.42B 1.62B 1.8B 1.76B 1.67B
Other Working Capital
2.87B 6.59B 1.93B 381M 1.01B -2.31B -150M -110M -1.34B -1.11B -3.14B 785M 2.55B 2.64B 4.83B 2.28B 1.82B 1.67B 1.13B 1.74B 1.48B 1.36B
Other Non-Cash Items
-1.97B 153M 714M 269M 385M 403M 453M 709M 586M 525M 609M 834M 992M 1.36B 961M 1.83B -2.39B -3.14B -3.13B -4.08B -872M -274M
Deferred Income Tax
112M 241M -60M 199M 9M -137M -208M -269M -241M -325M -91M -216M -529M -564M -717M -660M -447M -441M -365M -630M -315M -344M
Change in Working Capital
-198M -104M 843M -2.45B -1.62B -2.37B -4.21B -3.04B -2.31B -24M 782M 2.38B 1.52B -1.28B -3.19B -3.09B -530M 85M 1.92B 3.86B 3.01B 3.81B
Operating Cash Flow
12.15B 12.47B 11.19B 7.1B 7.48B 6.27B 4.52B 5.47B 6.07B 7.94B 8.68B 9.86B 8.1B 5.61B 3.57B 3.94B 6.8B 7.8B 10.31B 13.09B 12.83B 14.44B
Capital Expenditures
-3.59B -3.03B -2.63B -2.65B -2.62B -2.62B -2.65B -2.64B -2.71B -2.65B -2.76B -2.79B -2.83B -3.01B -3B -2.98B -3.04B -2.86B -2.8B -2.55B -2.24B -2.15B
Cash Acquisitions
-84M -84M 449M 533M 533M 533M n/a 1M -126M -126M -126M -197M -70M -70M -70M n/a 3.96B 3.95B 3.94B 3.92B 1.96B 1.67B
Purchase of Investments
-407M -224M -197M -213M -186M -183M -125M -112M -123M -196M -172M -150M -141M -71M -108M -195M -224M -320M -414M -362M -434M -428M
Sales Maturities Of Investments
277M 216M 246M 175M 225M 294M 382M 413M 315M 326M 226M 167M 175M 117M 116M 158M 246M 275M 513M 525M 433M 386M
Other Investing Acitivies
-1.15B 86M 80M 114M 100M 133M 180M 136M 136M 92M 45M 58M 52M 50M 41M 46M 53M 60M 62M 36M 36M 25M
Investing Cash Flow
-3.72B -3.03B -2.06B -2.04B -1.95B -1.85B -2.22B -2.21B -2.51B -2.56B -2.78B -2.91B -2.82B -2.99B -3.02B -2.98B 996M 1.11B 1.31B 1.57B -239M -494M
Debt Repayment
5.68B 2.16B 6.48B 6.04B 4B 3.17B -1.31B -1.59B -2.51B -2.78B -3.47B -908M 4M 1.15B 2.65B -5.57B -1.59B -4.62B -6.3B -2.09B -10.64B -10.6B
Common Stock Repurchased
-8.16B -5.31B -6.01B -5.3B -4.48B -4.28B -3.17B -3.31B -3.6B -3.13B -2.45B -1.74B -1.62B -2.04B -3.28B -3.73B -3.32B -3.18B -1.84B -1.68B -1.77B -1.51B
Dividend Paid
-1.57B -1.53B -1.46B -1.42B -1.39B -1.34B -1.28B -1.23B -1.18B -1.13B -1.07B -1.05B -1.02B -992M -964M -728M -490M -248M n/a n/a n/a n/a
Other Financial Acitivies
-1.01B -984M -478M -86M -63M -62M -64M -119M -91M -133M -103M -72M -74M -37M -39M -8.71B -8.81B -8.8B -8.81B -113M -94M -239M
Financial Cash Flow
-5.07B -5.66B -1.46B -762M -1.93B -2.5B -5.82B -6.24B -7.37B -7.17B -7.09B -3.76B -2.7B -1.92B -1.63B -18.72B -14.05B -16.68B -16.61B -3.5B -12.09B -11.85B
Net Cash Flow
3.28B 3.9B 7.89B 4.33B 3.62B 1.89B -3.69B -3.04B -3.98B -1.97B -1.39B 3.22B 2.56B 651M -1.19B -18.15B -6.53B -7.98B -5.1B 11.22B 574M 2.26B
Free Cash Flow
8.56B 9.44B 8.55B 4.45B 4.86B 3.65B 1.87B 2.83B 3.36B 5.29B 5.92B 7.07B 5.27B 2.6B 562M 960M 3.76B 4.94B 7.51B 10.54B 10.6B 12.29B
Adj. Free Cash Flow
8.02B 8.72B 7.83B 3.73B 4.11B 2.89B 1.08B 2.02B 2.53B 4.43B 5.04B 6.17B 4.36B 1.67B -369M 41M 2.61B 3.52B 5.89B 8.74B 8.84B 10.62B
Maintenance CapEx
-1.35B -1.72B -1.46B -2B -2B -2.18B -2.19B -2.28B -2.49B -2.56B -2.76B -2.6B -2.64B -2.67B -2.43B -2.6B -2.46B -2.34B -2.47B -2.09B -1.92B -1.93B
Growth CapEx
-2.24B -1.31B -1.18B -651.19M -617.37M -444.77M -457.16M -360.21M -222.42M -86.13M n/a -190.33M -190.33M -339.79M -575.67M -385.34M -576.22M -521.36M -330.43M -466.53M -317.4M -222.8M
Owner Earnings
10.8B 10.75B 9.73B 5.1B 5.48B 4.09B 2.33B 3.19B 3.58B 5.38B 5.92B 7.26B 5.46B 2.94B 1.14B 1.35B 4.34B 5.46B 7.84B 11B 10.92B 12.52B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.