Diageo logo

Diageo

DEO | NYSE
Chart Builder DCF Calculator
$97.63
+$4.19 (+4.48%)
At close: Nov 2, 2026, 4:00 PM ET
$97.63
$0.00 (0.00%)
After-hours: Nov 2, 2026, 4:33 PM ET
Fiscal Quarter
Period Ending
Q4 2026
Jun 30, 2026
Q2 2026
Dec 31, 2025
Q4 2025
Jun 30, 2025
Q2 2025
Dec 31, 2024
Q4 2024
Jun 30, 2024
Q2 2024
Dec 31, 2023
Q4 2023
Jun 30, 2023
Q2 2023
Dec 31, 2022
Q4 2022
Jun 30, 2022
Q2 2022
Dec 31, 2021
Q4 2021
Jun 30, 2021
Q2 2021
Dec 31, 2020
Net Income
-257.95M 1.98B 422.6M 2.08B 1.82B 2.34B 1.29B 2.32B 1.28B 1.97B 1.08B 790M
Depreciation & Amortization
332.94M 413.86M 362.09M 389M 82M 411M 761.81M 270.64M 282.93M 112M 228M 109.5M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a 59M 29.5M 25M 25M
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
1.33B 511.36M 886.37M -422.69M -452.54M -625M -737.94M 90.49M -9.24K 441.63M -2.07M 1.59B
Deferred Income Tax
n/a n/a -104.89M 699M 557M 737M 313.41M 624.44M -19.22M n/a 94M n/a
Change in Working Capital
874.98M -797.88M 336.57M -414M -49M -719M 156.31M -1.31B 381.29M -581.5M 360M -595M
Operating Cash Flow
2.28B 2.11B 2.01B 2.33B 1.96B 2.15B 1.79B 1.99B 1.99B 1.97B 1.78B 1.92B
Capital Expenditures
-594.04M -601.89M -993.5M -632M -928M -582M -712.86M -419.01M -715M -382M -376M -250M
Cash Acquisitions
26.9M 253.69M 73.34M -29M -3M -3M -5.24M -105.16M -47M -125M -118M -385M
Purchase of Investments
-6.14M -40.79M 5.33M -47M -82M -51M -115.43M -30.98M -72M 61M -1M -3M
Sales Maturities Of Investments
n/a n/a n/a 116M 69M 18M n/a 90.49M -3M 3M n/a n/a
Other Investing Acitivies
-19M n/a -196.68M -40.36M 69M -102M 248.83M 8.88M -29.08M -12M 13M -98.89M
Investing Cash Flow
-592.28M -388.99M -1.11B -632.36M -875M -720M -866.06M -455.78M -866.08M -252M -495M -611.89M
Debt Repayment
-1.79B 13.93M 530.51M -573M 225M -331M 80.52M -26.9M 1.7B -731M -408M -561M
Common Stock Repurchased
n/a n/a 4M -1.16B -535M -1.13B -830.72M -293.27M -1.07B -556.55M -109M -54.5M
Dividend Paid
-449.91M -1.39B -917.97M -1.47B -940M -1.42B -753.92M -1.05B -667.01M -1.04B -654M -992M
Other Financial Acitivies
-83.27M -80.58M -34.89M -1.62M 500.08M -475M -625.63M -578.75M -29.24M -74.5M -126.15M 12.72M
Financial Cash Flow
-2.32B -1.46B -398.15M -1.1B -715.64M -1.67B -2.03B -175.23M -863.33M -2.35B -1.26B -1.53B
Net Cash Flow
-689M 8.99M 544M 526M -399M -286M -1.18B 449.17M 505M -1.03B 15M -241.66M
Free Cash Flow
1.68B 1.51B 1.01B 2.58B 2.99B 1.56B 1.9B 1.57B 1.27B 1.57B 1.28B 1.75B
Adj. Free Cash Flow
1.68B 1.51B 1.01B 2.58B 2.99B 1.56B 1.9B 1.57B 1.21B 1.54B 1.26B 1.72B
Maintenance CapEx
-594.04M -601.89M -946.78M -632M -227.95M n/a -712.86M -18.05M -133.37M n/a n/a -250M
Growth CapEx
n/a n/a -46.72M n/a -700.05M -582M n/a -400.96M -581.63M -382M -376M n/a
Owner Earnings
1.68B 1.51B 1.06B 1.69B 3.69B 2.15B 1.9B 1.97B 1.85B 1.95B 1.66B 1.75B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.