D.R. Horton Inc. logo

D.R. Horton Inc.

DHI | NYSE
Chart Builder DCF Calculator
$152.93
+$6.93 (+4.75%)
At close: Nov 2, 2026, 4:00 PM ET
$152.93
$0.00 (0.00%)
After-hours: Nov 2, 2026, 5:27 PM ET
TTM
Period Ending
Q4 2026
Sep 30, 2026
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
2.94B 3.08B 3.19B 3.35B 3.6B 3.98B 4.31B 4.66B 4.76B 5.01B 5.01B 4.78B 4.8B 4.92B 5.23B 5.72B 5.9B 5.59B 5.05B 4.54B 4.19B 3.68B 3.19B 2.74B
Depreciation & Amortization
116.5M 112.2M 108.4M 104.9M 101.3M 97.5M 94.7M 91.2M 87.1M 84.9M 86.2M 91.8M 91.6M 91.4M 88.6M 81.8M 81.4M 77.4M 73.9M 72.9M 73.9M 79.7M 80.9M 81.8M
Stock-Based Compensation
134M 107.5M 76M 73.6M 75.2M 100.6M 127.4M 120.2M 118.1M 123.3M 122.8M 123.8M 105.8M 100.9M 99.4M 104.3M 105.1M 101.1M 98.9M 93.4M 91.4M 88.3M 87M 82.9M
Other Working Capital
-300.1M -204.5M -263M -1.07B -337.2M -502.4M -264.5M 113.5M -289M -602M -836.8M -697.8M -110.1M -359.2M -36.3M -509M -1.47B 20.19B 20.23B 38.89B 38.88B 17.75B 17.68B -691.4M
Other Non-Cash Items
2.72B 171.3M 230.7M 228.5M 233.9M 196M 135.4M 130.5M 120M 77.3M 63.1M 64.3M 85.7M 107.4M 104.2M 93.1M 70.4M 42.9M 58M 48.8M 39.9M 35.9M 17.5M -5.6M
Deferred Income Tax
143.9M 110M 83.2M 102.6M 123.2M 90.3M 92.2M 47.8M 19M -35.3M -54.7M -37.8M -45.9M 34.1M 34.2M 14.6M 29.1M 6.4M 11M 4.8M -10M 11M 6.7M 9.8M
Change in Working Capital
-2.54B -231.8M -35.7M -231.8M -713.6M -1.55B -1.89B -2.06B -2.92B -2.99B -2.86B -1.7B -728.3M -1.87B -2.68B -4.45B -5.62B -5.81B -5.44B -4.15B -3.85B -3.09B -1.72B -1.63B
Operating Cash Flow
3.51B 3.35B 3.65B 3.63B 3.42B 2.91B 2.87B 2.99B 2.19B 2.27B 2.36B 3.32B 4.3B 3.39B 2.87B 1.57B 561.8M 6.1M -145.3M 612.4M 534.4M 798.2M 1.66B 1.28B
Capital Expenditures
-92M -43.8M -154.4M -151.5M -137.4M -125.6M -141.6M -131M -165.3M -173.6M -140.7M -148.7M -148.6M -148.5M -154.9M -164.8M -148.2M -155.5M -135.5M -195.8M -267.4M -286.3M -330.6M -308.1M
Cash Acquisitions
-124.1M -83.4M -65M -61.3M -30.2M -32.7M -83M -80.9M -30.9M -43.8M -110.4M -116.8M -212.9M -202M -375M -368.6M -271.5M -273.8M -2.5M -3.6M -24.5M -23.4M -26.1M -29.4M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -2.2M -2.2M -2.2M -2.2M 1.9M 1.9M 2.4M
Other Investing Acitivies
-95.7M -131.5M -15.2M -15M -1.1M 5.3M 5.5M 3.5M 5.6M 54.6M 55.5M 58.9M 51.3M n/a 3.1M 2.1M 4.8M 13.3M 15.4M 14.3M 41.9M 35.2M 27.2M 95.4M
Investing Cash Flow
-311.8M -258.7M -234.6M -227.8M -168.7M -153M -219.1M -208.4M -190.6M -162.8M -195.6M -206.6M -310.2M -350.5M -526.8M -531.3M -414.9M -418.2M -124.8M -187.3M -252.2M -272.6M -327.6M -239.7M
Debt Repayment
1.11B -177.6M 7.3M 416.8M 3.7M 1.53B 664.8M -107.7M 894.7M -377.1M -123.8M -497.1M -1.06B 54.5M 350.6M 403.3M 572.5M 1.48B 995.9M 911.6M 1.08B 38.4M 101.8M 380.3M
Common Stock Repurchased
-3.57B -2.94B -3.5B -3.91B -4.35B -4.2B -3.47B -2.5B -1.83B -1.69B -1.59B -1.51B -1.23B -1.09B -1.04B -1B -1.19B -1.11B -1.06B -1.18B -926.9M -739.9M -503.2M -298.3M
Dividend Paid
-513.3M -506.7M -502M -497.8M -494.8M -474.1M -450.1M -423.8M -395.2M -381.8M -368.6M -355M -341.2M -335M -329M -322.5M -316.5M -310M -302.9M -296.5M -289.3M -281.4M -272.9M -264.3M
Other Financial Acitivies
-2.48B -9.4M 21.7M 65.5M 63.2M 15.2M 15.9M -69.1M -67.2M -79.6M -92.9M -25.6M -29.3M 56.5M 58.3M 33.9M 76M 15.6M 39.3M 82.8M 53.8M 45.3M 26.3M 9.3M
Financial Cash Flow
-4.11B -3.62B -3.96B -3.92B -4.76B -3.11B -3.23B -3.06B -1.36B -2.5B -2.15B -2.38B -2.67B -1.31B -957.7M -885.8M -811.2M 127.3M -272.7M -435.4M -85.1M -929.2M -639.6M -164.6M
Net Cash Flow
-917.9M -530M -543.9M -516M -1.51B -355.1M -575.3M -275.6M 643.9M -388M 18.8M 732.1M 1.33B 1.72B 1.39B 147.9M -664.3M -284.8M -542.8M -10.3M 197.1M -403.6M 694.6M 879M
Free Cash Flow
3.42B 3.31B 3.5B 3.48B 3.28B 2.79B 2.73B 2.86B 2.02B 2.1B 2.22B 3.17B 4.16B 3.24B 2.72B 1.4B 413.6M -149.4M -280.8M 416.6M 267M 511.9M 1.33B 975.2M
Adj. Free Cash Flow
3.28B 3.2B 3.42B 3.4B 3.21B 2.68B 2.6B 2.74B 1.91B 1.97B 2.1B 3.05B 4.05B 3.14B 2.62B 1.3B 308.5M -250.5M -379.7M 323.2M 175.6M 423.6M 1.24B 892.3M
Maintenance CapEx
-53.79M -43.79M -154.4M -151.5M -137.4M -125.6M -140.84M -126.64M -159.46M -164.73M -129.31M -140.91M -141.58M -136.24M -137.8M -139.32M -117.39M -121.25M -96.39M -151.73M -216.28M -233.99M -286.69M -274.01M
Growth CapEx
-8.27K -8.27K n/a n/a n/a n/a -761.12K -4.36M -5.84M -8.87M -11.39M -7.79M -7.02M -12.26M -17.1M -25.48M -30.81M -34.25M -39.11M -44.07M -51.12M -52.31M -43.91M -34.09M
Owner Earnings
3.45B 3.31B 3.5B 3.48B 3.28B 2.79B 2.73B 2.86B 2.03B 2.11B 2.23B 3.18B 4.16B 3.25B 2.73B 1.43B 444.41M -115.15M -241.69M 460.67M 318.12M 564.21M 1.38B 1.01B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.