DHT Inc.

DHT | NYSE

Price Alert Chart Builder DCF Calculator

$24.08

-$0.94 (-3.76%)

Nov 2, 2026, 2:09 PM ET · Market open

Overview Rating Statistics Financials Earnings Analysts Ownership Dividends Profile

Income Statement Balance Sheet Cashflow Statement Ratios

Annual Quarterly TTM

Fiscal Year Period Ending	FY 2025 Dec 31, 2025	FY 2024 Dec 31, 2024	FY 2023 Dec 31, 2023	FY 2022 Dec 31, 2022	FY 2021 Dec 31, 2021	FY 2020 Dec 31, 2020
Net Income	211.09M	181.38M	161.35M	61.98M	-11.51M	266.28M
Depreciation & Amortization	106.37M	111.88M	108.9M	123.26M	128.64M	124.25M
Stock-Based Compensation	n/a	4.29M	3.23M	4.13M	4.35M	5.11M
Other Working Capital	3.55M	6.46M	-2.54M	-5.63M	-11.21M	16.15M
Other Non-Cash Items	-45.75M	-23.41M	2.81M	-33.03M	2.55M	5.54M
Deferred Income Tax	n/a	n/a	n/a	n/a	-31.93M	19.44M
Change in Working Capital	4.94M	24.51M	-24.89M	-28.44M	-31.54M	109.26M
Operating Cash Flow	276.65M	298.65M	251.41M	127.91M	60.56M	529.87M
Capital Expenditures	-309.94M	-97.03M	-128.23M	-10.15M	-174.61M	-27.55M
Cash Acquisitions	137.39M	n/a	n/a	8.27M	87.06M	n/a
Purchase of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Sales Maturities Of Investments	n/a	n/a	n/a	n/a	n/a	n/a
Other Investing Acitivies	n/a	n/a	3.26M	112.4M	1.03M	835K
Investing Cash Flow	-172.55M	-97.03M	-124.98M	110.52M	-86.51M	-26.72M
Debt Repayment	16.96M	-23.32M	28.31M	-128.91M	72.23M	-287.2M
Common Stock Repurchased	n/a	-13.2M	-18.81M	-24.76M	-32.18M	n/a
Dividend Paid	-118.91M	-161.4M	-186.67M	-19.68M	-22.08M	-214.67M
Other Financial Acitivies	-1.41M	1K	-590K	1K	-1K	1K
Financial Cash Flow	-103.36M	-197.91M	-177.76M	-173.34M	17.97M	-501.87M
Net Cash Flow	891K	3.41M	-51.21M	65.29M	-7.98M	1.29M
Free Cash Flow	-33.29M	201.62M	123.18M	117.76M	-114.04M	502.32M
Adj. Free Cash Flow	-33.29M	197.33M	119.95M	113.63M	-118.39M	497.21M
Maintenance CapEx	-309.94M	-64.86M	n/a	n/a	-174.61M	n/a
Growth CapEx	n/a	-32.17M	-128.23M	-10.15M	n/a	-27.55M
Owner Earnings	-33.29M	233.79M	251.41M	127.91M	-114.04M	529.87M