Walt Disney logo

Walt Disney

DIS | NYSE
Chart Builder DCF Calculator
$110.97
+$0.06 (+0.05%)
At close: Oct 30, 2026, 4:00 PM ET
$111.22
+$0.25 (+0.23%)
Pre-market: Nov 2, 2026, 7:01 AM ET

Market Data

Market Cap
$191.61B
Enterprise Value
$232.47B
Beta
1.42
Average Volume
9.29M
Shares Outstanding (Diluted)
1.74B
Shares Change YoY
-3.43%
Institutional Ownership
75.60%
Exchange
NYSE
ISIN
US2546871060

Price Performance

Price Change 1M
5.8%
Price Change 3M
15.4%
Price Change 6M
7.7%
Price Change YTD
-2.5%
Price Change 1Y
-1.5%
Price Change 3Y
36.0%
Price Change 5Y
-34.4%
1M CAGR (ann.)
8.1%
1Y CAGR (ann.)
2.1%
5Y CAGR (ann.)
-7.5%
All-Time CAGR
7.5%

Valuation

PE Ratio
22.88
Forward PE
14.26
PEG Ratio
-0.95
Forward PEG
2.67
PS Ratio
1.94
Forward PS
1.80
PB Ratio
1.74
P/FCF Ratio
23.11
P/Adj. FCF Ratio
28.29
P/OCF Ratio
11.35
EV/Sales
2.35
EV/EBIT
13.14
EV/EBITDA
10.01
EV/FCF
28.03
Earnings Yield
4.4%
FCF Yield
4.3%
Adj. FCF Yield
3.5%

Financial Health

Net Debt
$40.86B
Total Debt
$46.04B
Cash & Short-Term Investments
$5.19B
Total Assets
$204.74B
Current Ratio
0.71
Quick Ratio
0.65
Debt / Equity Ratio
0.42
Debt / EBITDA
1.98
Debt / FCF
5.55
OCF / Debt
0.37
Interest Coverage
9.18
Altman Z-Score
2.46
Piotroski F-Score
6

Margins & Profitability

Gross Profit Margin
37.6%
Operating Profit Margin
16.0%
EBITDA Margin
23.5%
Net Profit Margin
8.7%
FCF Margin
8.4%
Adj. FCF Margin
6.8%
SBC / Revenue
1.5%
SBC Impact (per share)
-18.3%

Returns

Return on Assets
4.2%
Return on Equity
7.9%
Return on Invested Capital
6.4%
Return on Capital Employed
9.3%
Return on Tangible Assets
7.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
4.0%
Revenue CAGR 5Y
9.2%
Revenue CAGR 10Y
5.8%
EPS CAGR 3Y
58.0%
EPS CAGR 5Y
50.9%
EPS CAGR 10Y
-1.4%
FCF CAGR 3Y
42.9%
FCF CAGR 5Y
42.7%
FCF CAGR 10Y
0.6%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
14
EPS Growth Next 3Y
24.7%
Revenue Growth Next 3Y
5.3%
Earnings Date
Nov 17, 2026
EPS Estimate (next Q)
$1.69
EPS Growth Est (next Q)
52.3%
Revenue Est (next Q)
$25.19B
Revenue Growth Est (next Q)
12.1%

Fair Value Estimates

Graham Number
$85.65
Graham Upside
-22.8%
Lynch Fair Value
$121.25
Lynch Upside
9.3%
Price Target
$125.67
Price Target Upside
13.2%

Cash Flow

Operating Cash Flow
$16.99B
Free Cash Flow
$8.29B
Adj. Free Cash Flow
$6.77B
FCF Per Share
$4.77
OCF Per Share
$9.78
OCF/S Ratio
17.2%

Income Statement

Revenue
$98.86B
Gross Profit
$37.17B
Operating Income
$15.82B
EBITDA
$23.23B
Net Income
$8.6B
EPS (Diluted)
$4.85
Revenue / Employee
$509.49K
Profit / Employee
$44.32K
Employees
194,040

Dividends

Annual Dividend
$1.50
Dividend Yield
1.35%
Payout Ratio
30.9%
FCF Payout Ratio
26.9%
Adj. FCF Payout Ratio
33.0%
Dividend Growth (YoY)
50.0%
Pay Frequency
Irregular
Ex-Dividend Date
Jun 30, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.