Delek Logistics Partners LP logo

Delek Logistics Partners LP

DKL | NYSE
Chart Builder DCF Calculator
$55.62
-$0.46 (-0.82%)
Nov 2, 2026, 9:53 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
28.87M 32.35M 47.29M 45.56M 44.57M 39.03M 35.31M 33.67M 41.06M 32.65M 22.15M 34.83M 31.9M 37.37M 42.7M 44.67M 32.16M 39.51M 41.69M 43.62M 43.25M 36.27M
Depreciation & Amortization
37.41M 36.5M 35.99M 34.8M 27.1M 27.72M 24.47M 21.81M 26.01M 28.3M 24.77M 26.39M 25.53M 22.91M 21.49M 21.34M 15.23M 12.14M 14.59M 11.96M 14.37M 12.54M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
50.22M -71.13M 22.92M 27.32M -272.32M -17.24M -25.92M -16.76M 544K -8.24M 41.14M -57.45M -11.95M -1.92M -165.48M 81.84M 37.8M -15.32M 5.73M 4.94M 34.9M 6.88M
Other Non-Cash Items
19.67M 7.29M -25.56M 1.74M -1.85M -3.12M 8.36M -849K -3.73M 8.7M 15.88M 2.05M 4.45M 6.59M -4.73M 3.96M 10.83M 2.28M 4.61M 2.98M -129K 2M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -65K 65K
Change in Working Capital
-14.74M 94.23M -26.69M -20.56M 37.6M -32.08M -18.24M -29.69M 24.31M -25.79M 51.89M -16.44M -27.26M -37.67M -164.78M 94.45M 26.92M -6.01M -5.47M 16.19M 29.84M 10.86M
Operating Cash Flow
71.2M 170.38M 31.04M 61.54M 107.42M 31.55M 49.9M 24.94M 87.64M 43.86M 114.69M 46.83M 34.61M 29.19M -105.31M 164.43M 85.14M 47.92M 55.42M 74.75M 87.27M 61.73M
Capital Expenditures
-59.54M -48.52M -30.62M -67.2M -116.93M -60.03M -47.1M -57.06M -15.6M -12.04M -39.2M -4.36M -28.37M -28.42M -65.14M -42.25M -26.27M -13.04M -11.66M -3.66M -2.64M -6.59M
Cash Acquisitions
n/a n/a 270K -1.48M n/a -181.18M -23.54M -243.4M n/a n/a n/a n/a n/a n/a -209K -3.64M -621.77M n/a n/a n/a 136K -1.38M
Purchase of Investments
n/a n/a -2.06M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -14K n/a
Sales Maturities Of Investments
n/a n/a 15.62M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-252K -776K n/a n/a 1.56M 1.89M -479K 892K 9.59M 1.39M 3.54M 2.4M -330K 858K -895K -773K -186K -1.86M 746K 830K n/a 3.53M
Investing Cash Flow
-59.79M -49.3M -20.37M -70.58M -112.92M -234.77M -70.05M -299.11M -5.56M -9.86M -34M -741K -27.91M -26.98M -65.35M -45.76M -646.85M -12.48M -10.92M -2.76M -2.72M -3.97M
Debt Repayment
89.16M -52.91M 50.13M 75.93M 75.75M 269.7M -19.5M 331.2M -32.5M -96.55M -38.89M -3.55M 36.65M 46.35M 211.16M -74M 616.1M 5.39M 397.1M -28.51M -455.03M -9.1M
Common Stock Repurchased
n/a n/a n/a -10M n/a -10M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-60.08M -60.2M -59.9M -59.61M -59.32M -59.3M -56.61M -51.26M -50.61M -46.21M -45.65M -45.27M -44.66M -44.44M -43.06M -43.03M -42.6M -42.4M -41.32M -40.9M -39.97M -39.53M
Other Financial Acitivies
-36.68M -8.96M 3.08M 8.2M -11.61M -458K -71.32M -3.57M -3.41M -17.65M 3.42M -800K -1.93M -1.13M -4.41M -504K -701K n/a -850K 110K -756K n/a
Financial Cash Flow
-7.61M -122.06M -6.69M 14.52M 4.82M 199.94M 18.22M 276.37M -86.64M -28.08M -81.12M -49.62M -9.95M 783K 163.69M -117.53M 572.8M -37.01M -45.07M -69.3M -95.75M -48.63M
Net Cash Flow
3.8M -985K 3.98M 5.48M -671K -3.28M -1.93M 2.21M -4.56M 5.92M -427K -3.53M -3.25M 2.99M -6.98M 1.14M 11.08M -1.57M -572K 2.69M -11.2M 9.13M
Free Cash Flow
11.66M 121.85M 421K -5.66M -9.51M -28.48M 2.8M -32.12M 72.04M 31.82M 75.49M 42.47M 6.24M 771K -170.46M 122.17M 58.87M 34.88M 43.75M 71.09M 84.63M 55.14M
Adj. Free Cash Flow
11.66M 121.85M 421K -5.66M -9.51M -28.48M 2.8M -32.12M 72.04M 31.82M 75.49M 42.47M 6.24M 771K -170.46M 122.17M 58.87M 34.88M 43.75M 71.09M 84.63M 55.14M
Maintenance CapEx
-37.41M -36.5M n/a -17.97M -116.93M -60.03M -47.1M -57.06M -936.05K -4.96M -39.2M -4.36M -28.37M -1.41M -12.25M n/a n/a n/a n/a n/a n/a -6.59M
Growth CapEx
-22.14M -12.02M -30.62M -49.23M n/a n/a n/a n/a -14.67M -7.08M n/a n/a n/a -27.01M -52.89M -42.25M -26.27M -13.04M -11.66M -3.66M -2.64M n/a
Owner Earnings
33.79M 133.88M 31.04M 43.57M -9.51M -28.48M 2.8M -32.12M 86.7M 38.9M 75.49M 42.47M 6.24M 27.78M -117.56M 164.43M 85.14M 47.92M 55.42M 74.75M 87.27M 55.14M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.