DICK'S Sporting Goods Inc. logo

DICK'S Sporting Goods Inc.

DKS | NYSE
Chart Builder DCF Calculator
$142.44
-$1.40 (-0.97%)
Nov 2, 2026, 3:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Jan 31, 2026
FY 2024
Feb 1, 2025
FY 2023
Jan 31, 2024
FY 2022
Jan 31, 2023
FY 2021
Jan 31, 2022
FY 2020
Jan 31, 2021
Net Income
849.24M 1.17B 1.05B 1.04B 1.52B 530.25M
Depreciation & Amortization
488.63M 400.41M 393.93M 365.48M 322.55M 326.01M
Stock-Based Compensation
123.67M 71M 57.29M 50.6M 52.8M 50.18M
Other Working Capital
-52.15M 21.2M -20.39M -47.11M -21.35M 220.69M
Other Non-Cash Items
-13.22M -4.23M 11.7M 19.56M 30.79M 21.58M
Deferred Income Tax
99.82M -14.84M 3.34M 23.1M 16.45M -46.25M
Change in Working Capital
-10.79M -305.81M 14.56M -579.99M -325.6M 671M
Operating Cash Flow
1.54B 1.31B 1.53B 921.88M 1.62B 1.55B
Capital Expenditures
-1.14B -802.57M -587.43M -364.08M -308.26M -224.03M
Cash Acquisitions
257.1M n/a n/a n/a n/a n/a
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-174.41M 6.01M -27.25M -28.82M -35.72M -137K
Investing Cash Flow
-1.05B -796.56M -614.68M -392.89M -343.98M -224.16M
Debt Repayment
15.84M 23.13M 47.72M -605.84M 1.48B 407.28M
Common Stock Repurchased
-347.13M -263.02M -648.55M -458.46M -1.14B n/a
Dividend Paid
-413.85M -361.73M -351.2M -163.08M -602.96M -107.4M
Other Financial Acitivies
-77.68M -42.52M -98.92M -43.94M -47.87M -182.67M
Financial Cash Flow
-821.31M -626.13M -1.04B -1.25B -287.72M 260.06M
Net Cash Flow
-336.71M -111.28M -123.17M -718.82M 985.14M 1.59B
Free Cash Flow
400.17M 509.27M 939.91M 557.81M 1.31B 1.33B
Adj. Free Cash Flow
276.5M 438.27M 882.62M 507.2M 1.26B 1.28B
Maintenance CapEx
n/a -661.88M -409.05M -343.41M n/a -13.47M
Growth CapEx
-1.14B -140.69M -178.37M -20.66M -308.26M -210.55M
Owner Earnings
1.54B 649.96M 1.12B 578.47M 1.62B 1.54B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.