Digital Realty Trust Inc. logo

Digital Realty Trust Inc.

DLR | NYSE
Chart Builder DCF Calculator
$180.70
-$2.21 (-1.21%)
At close: Oct 30, 2026, 4:00 PM ET
$181.95
+$1.25 (+0.69%)
Pre-market: Nov 2, 2026, 9:18 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
n/a 457.61M 179.27M 98.65M 63.71M 1.05B 106.4M 185.69M 40.13M 74.67M 287.84M 19.89M 745.94M 115.65M 68.73M 761K 238.79M 63.86M 76.91M 1.09B 136.54M 125.8M 394.68M
Depreciation & Amortization
539.47M 507.11M 499.51M 493.46M 497M 461.17M 443.01M 455.36M 460M 425.34M 431.1M 420.48M 420.61M 432.57M 421.2M 430.13M 388.7M 376.97M 382.13M 378.88M 369.04M 368.98M 369.73M
Stock-Based Compensation
n/a 29.02M 25.26M n/a 23.87M 25.01M 20.88M 14.93M 22.62M 21.32M 16.74M 25.75M 19.23M 18.05M 17.5M 30.21M 21.29M 22.42M 18.55M 18.05M 18.37M 20.01M 27.65M
Other Working Capital
n/a n/a n/a n/a 106.87M n/a n/a n/a n/a n/a n/a 188.45M -82.72M -119.09M n/a 4.5M -28.64M -79.52M n/a 878.69M n/a n/a -878.69M
Other Non-Cash Items
-539.47M -34.72M 37.98M -17.28M -132.55M -929.11M 66.84M -76.03M 25.84M 54.07M -202.81M -13.08M -23.06M 21.27M -3.32M -45.42M -169.53M 33.72M 20.25M 28.28M -36.65M 16.59M 16.78M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 57.87M -666.67M -84.07M n/a n/a n/a n/a n/a -1.04B n/a n/a -276.98M
Change in Working Capital
n/a 103.79M -209.61M 144.13M 200.82M 37.22M -238.04M 189.53M 17.93M -2.19M -180.59M -48.6M -137.69M -39.08M -154.38M 40.75M -59.86M 8.93M -220.15M -28.28M -87.5M -8.77M -204M
Operating Cash Flow
n/a 1.06B 532.42M 718.95M 652.86M 641.24M 399.09M 769.48M 566.52M 573.21M 352.28M 462.31M 358.36M 464.39M 349.73M 456.42M 419.39M 505.89M 277.69M 451.94M 400.37M 522.05M 327.88M
Capital Expenditures
n/a -914.19M n/a n/a -687.39M -704.32M -787.3M -735.41M -781.53M -655.49M -659.32M -1.06B -1.1B -629.98M n/a -889.58M -686.49M -548.29M -518.73M -772.7M -666.63M -572.92M -508.52M
Cash Acquisitions
n/a -1.89B -277.13M -225.8M -96.46M -155.17M -36.38M -169.42M -249.47M -19.42M -116.35M -88.49M -3.9M -50.36M -4.01M -108.64M -1.92B -49.75M -170.33M -30.22M -165.26M -34.67M 40.8M
Purchase of Investments
n/a -262.83M n/a n/a n/a n/a n/a n/a 163.32M n/a n/a -324.04M -12.42M 528.39M n/a -55.55M -40.6M -49.75M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a 35.18M n/a n/a n/a n/a n/a n/a 8.21M n/a n/a 391.08M 2.32B 101.59M n/a 67.57M 204M 598.04M n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a 121.08M -1.06B -533.27M -633.1M 316.51M -866.8M -342.58M -1.04B -262.42M 122.97M 64.18M -21.68M -479.64M -745M 14.73M 140.68M -658.99M -548.76M 148.31M -455.91M -709.44M 144.66M
Investing Cash Flow
n/a -2.91B -1.33B -759.07M -729.56M 161.34M -903.18M -511.99M -1.12B -281.84M 6.62M -1.02B 1.18B -530M -749.01M -971.47M -2.3B -708.74M -719.09M 118.1M -621.17M -744.1M 185.46M
Debt Repayment
n/a 10.85M -201.16M 110.75M 626.47M 402.1M -166.05M 656.57M 111.56M -632.25M -98.59M -46.99M -488.81M -262.88M 1.13B -209.04M 1.9B 476.43M 1.23B -508.78M 412.8M 580.36M 243.01M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a -454.42M -871.36M -10.18M -436.38M -433.3M -848.61M -10.19M -418.76M -415.78M -788.53M -10.18M -388.47M -384.02M -737.98M -10.16M -369.1M -366.48M -704.91M -9.95M -347.36M -348.15M -673.75M
Other Financial Acitivies
n/a 16.65M -16M -25.48M -790.62M -17.15M -4.32M -25.48M -24.66M 77.21M -20.65M -800K -50.64M -1.91M -4.15M 93.26M 1.42M 44.84M -43.13M 1.48M 39.87M -90.9M 14.07M
Financial Cash Flow
n/a 1.2B -217.95M 151.93M -176.5M 555.83M -1.02B 1.54B 474.35M 855.12M -809.71M 1.07B -592.61M 93.42M 390.91M 401.62M 1.93B 154.8M 478.3M -513.46M 198.18M 141.32M -416.67M
Net Cash Flow
n/a -570.84M -1.02B 151.94M -255.68M 1.23B -1.55B 1.69B -105.13M 1.09B -437.38M 564.03M 937.8M -6.98M -9.07M -35.25M 76.72M -59.12M 16.85M 24.39M -1.42M -102.2M 107.06M
Free Cash Flow
n/a 148.62M 532.42M 718.95M -34.53M -63.09M -388.22M 34.07M -215.02M -82.27M -307.04M -596.83M -739.44M -165.6M 349.73M -433.15M -267.11M -42.4M -241.05M -320.76M -266.26M -50.88M -180.65M
Adj. Free Cash Flow
n/a 119.59M 507.16M 718.95M -58.4M -88.1M -409.1M 19.13M -237.64M -103.59M -323.78M -622.58M -758.67M -183.65M 332.22M -463.36M -288.4M -64.82M -259.59M -338.81M -284.63M -70.89M -208.3M
Maintenance CapEx
n/a -507.11M n/a n/a -539.53M -566.2M -709.84M -719.32M -774.54M -655.49M -659.32M -1.03B -1.05B -578.39M n/a -865.21M -674.71M -539.07M -511.35M -764.77M -648.92M -556.56M -464.92M
Growth CapEx
n/a -407.09M n/a n/a -147.87M -138.13M -77.46M -16.09M -6.99M n/a n/a -31.04M -47.82M -51.59M n/a -24.37M -11.78M -9.22M -7.38M -7.93M -17.71M -16.36M -43.61M
Owner Earnings
n/a 555.7M 532.42M 718.95M 113.33M 75.04M -310.76M 50.16M -208.02M -82.27M -307.04M -565.79M -691.62M -114M 349.73M -408.78M -255.33M -33.18M -233.67M -312.83M -248.55M -34.52M -137.04M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.