Delivery Hero SE logo

Delivery Hero SE

DLVHF | OTC
Chart Builder DCF Calculator
$42.50
$0.00 (0.00%)
Nov 2, 2026, 12:14 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q4 2025
Dec 31, 2025
Q2 2025
Jun 30, 2025
Q4 2024
Dec 31, 2024
Q2 2024
Jun 30, 2024
Q4 2023
Dec 31, 2023
Q2 2023
Jun 30, 2023
Q4 2022
Dec 31, 2022
Q2 2022
Jun 30, 2022
Q4 2021
Dec 31, 2021
Q2 2021
Jun 30, 2021
Net Income
-779M -782.9M -560.5M -882.4M -2.19B -2.3B -2.34B -2.98B -1.66B -1.1B -2.36B
Depreciation & Amortization
454.7M 600.2M 766.1M 700.9M 591.3M 511.9M 435.8M 420.2M 442.6M 367.9M 237.2M
Stock-Based Compensation
n/a 125.8M 198.5M 171.1M 214.2M 247.4M 307.7M 251M 160.6M 151.55M 111.25M
Other Working Capital
-318.9M -649.6M -6.5M 489.1M 284.7M 63M 77.7M 38.7M -263.5M -359.1M -167.3M
Other Non-Cash Items
932.1M 1.14B 641M 294.2M 1.72B 1.67B 1.16B 2.18B 935.8M 95.3M 1.41B
Deferred Income Tax
-89.5M -89.5M n/a n/a -139.3M -798.55M -714.85M -551.5M -495.9M n/a n/a
Change in Working Capital
-487.2M -1B -114.6M 354.5M -81.3M -150.6M -28.6M -84.1M -43.9M 36M 157.7M
Operating Cash Flow
31.1M -4.6M 930.5M 638.3M 260.9M -19.5M -464.1M -707.5M -991.4M -941.6M -678.5M
Capital Expenditures
-146.6M -171M -155.6M -139.1M -148M -147.7M -143.1M -217.1M -330.4M -321.1M -257.4M
Cash Acquisitions
-21.5M -27.7M -73M -48.9M -292.1M -296M -31.5M -30.5M 1.87B 660.1M -1.21B
Purchase of Investments
-2.6M -7.1M -5.5M -1.4M -2.7M -5.4M -70.6M -90.9M -1.79B -2.26B -1.11B
Sales Maturities Of Investments
44.3M 44.3M n/a n/a 54.1M 63.8M 314.7M 368.7M 63.7M n/a n/a
Other Investing Acitivies
10.8M -52.7M -57.9M 124.5M 127.1M -13.4M 125.4M 133.7M -95.1M -30.2M 51.4M
Investing Cash Flow
-274.9M -283.8M -286.5M -59.5M -20.9M -169M -49.2M -74.3M -277.4M -1.95B -2.52B
Debt Repayment
479.6M -38.8M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-71.3M -33.9M n/a n/a -3.3M -6.6M -3.3M -100K -100K n/a n/a
Other Financial Acitivies
-179.9M -1.18B 531.4M 1.58B -361M -462.8M -384.6M 742.8M 2.13B 1.74B 2.07B
Financial Cash Flow
228.4M -1.25B 531.4M 1.58B -364.3M -466.1M -384.6M 742.7M 2.13B 2.35B 2.68B
Net Cash Flow
-110.9M -1.7B -2.76B -1.71B -216.4M -758.4M -1.01B -28.9M 935M -475.5M -578.2M
Free Cash Flow
-115.5M -175.6M 774.9M 499.2M 112.9M -167.2M -607.2M -924.6M -1.32B -1.26B -935.9M
Adj. Free Cash Flow
-115.5M -301.4M 576.4M 328.1M -101.3M -414.6M -914.9M -1.18B -1.48B -1.41B -1.05B
Maintenance CapEx
-94.16M -38.96M -51.95M -51.95M -51.95M -51.95M n/a n/a -39.79M -67.21M -87.77M
Growth CapEx
-208.04M -271.14M -251.65M -234.85M -239.15M -312.85M -473.5M -538.2M -548.01M -462.29M -301.83M
Owner Earnings
867.44M 594.74M 1.14B 566.85M -255.15M -778.95M -1.46B -1.65B -1.71B -1.55B -1.24B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.