DNB Bank ASA logo

DNB Bank ASA

DNBBY | OTC
Chart Builder DCF Calculator
$34.30
-$0.47 (-1.35%)
Nov 2, 2026, 9:41 AM ET · Market open
TTM
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
9.3B 10.26B 10.26B 10.26B 10.26B n/a n/a n/a n/a n/a 9.13B 9.13B 9.13B 9.13B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Depreciation & Amortization
2.79B 2.79B 2.83B 2.79B 2.75B 3.66B 3.6B 3.63B 3.69B 3.68B 3.68B 3.66B 3.58B 3.56B 3.52B 3.46B 3.43B 3.39B 3.37B 3.36B 3.38B 3.38B 3.36B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Non-Cash Items
113.2B 10.4B -63.18B 250.1B -127.4B -48.64B -221.64B -160.07B -30.71B -9.97B 239.05B -8.67B 145.83B 123.53B 142.27B 5.49B 40.81B -59.95B 57.98B 38.23B 166.56B 139.47B -36.51B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Cash Flow
125.29B 23.45B -50.09B 263.15B -114.4B -44.98B -218.04B -156.44B -27.01B -6.29B 251.87B 4.12B 158.54B 136.22B 145.79B 8.95B 44.24B -56.56B 61.35B 41.59B 169.94B 142.85B -33.16B
Capital Expenditures
-2.05B -2.21B -2.02B -2.66B -2.17B -2.51B -2.46B -2.68B -3.1B -3.4B -3.57B -4.08B -3.46B -3.6B -4.2B -3.51B -4.31B -4.62B -4.3B -4.49B -4.85B -4.25B -3.78B
Cash Acquisitions
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -32.97B -32.97B -32.97B -32.97B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
10.62B -173M -4.65B -15.39B -15.46B -15.46B -10.98B -64M -404M -404M -406M -406M 156M -2M n/a n/a -333M -475M -475M -475M -300M -433M -433M
Sales Maturities Of Investments
3M -6.84B -6.84B -6.84B -6.84B n/a n/a n/a 4M 2M 32.98B 32.98B 32.97B 32.98B n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-88.16B -172.62B -173.14B -172.32B -172.57B 2.5B 1.98B 1.86B 1.19B 2.29B 2.53B 2.73B 6.27B 5.31B 5.94B -4.14B -7.75B -8.19B -8.64B 568M 913M 904M 445M
Investing Cash Flow
-79.58B -181.84B -186.65B -197.22B -197.04B -15.46B -11.47B -880M -2.32B -1.52B -1.44B -1.76B 2.96B 1.71B 1.74B -7.65B -12.39B -13.28B -13.42B -4.39B -4.24B -3.78B -3.77B
Debt Repayment
2.73B -4.53B -4.35B -2.7B 9.14B 21.16B 11.99B 5.86B 1.1B 14.34B 24.81B 36.26B 43.5B 45.02B 34.46B 23.9B -72.4B -10.75B -56.04B 24.19B 37.83B 69.19B 68.04B
Common Stock Repurchased
-13.09B -11.71B -7.77B -5.53B -3.69B -3.35B -5.45B -7.2B -10.04B -10.77B -7.61B -6.92B -4.07B -1.53B -1.06B n/a n/a n/a n/a n/a -9M -9M -1.67B
Dividend Paid
n/a n/a -24.84B -25.02B -25.02B -25.02B -24.34B -24.38B -24.38B -24.38B -19.54B -19.32B -19.32B -19.36B -15.16B -15.16B -29.11B -29.07B -13.95B -26.98B -13.02B -13.02B -13.02B
Other Financial Acitivies
-95.38B -35.54B -9.7B -9.46B -21.02B -12.09B -7.2B -3.85B 5.86B 9.58B 5.23B 4.15B 5.95B 6.04B 6B -3.25B -6.72B -11.33B -15.18B -12.98B -13.83B -14.09B -14.7B
Financial Cash Flow
-105.74B -51.77B -46.65B -42.72B -40.59B -19.31B -25.01B -29.58B -27.47B -11.23B 2.89B 14.18B 26.05B 30.15B 24.22B 5.48B -108.23B -51.14B -85.18B -15.74B 10.99B 42.07B 38.67B
Net Cash Flow
15.96B 15.96B -52.2B 236.19B -138.96B -91.68B -284.54B -183.34B -67.21B -24.12B 259.62B 18.46B 210.51B 180.27B 183.66B 9.39B -82.3B -119.55B -31.34B 18.64B 169.89B 175.84B -1.03B
Free Cash Flow
123.24B 21.24B -52.11B 260.49B -116.56B -47.49B -220.5B -159.12B -30.12B -9.69B 248.3B 42M 155.08B 132.62B 141.59B 5.44B 39.93B -61.18B 57.05B 37.1B 165.09B 138.61B -36.94B
Adj. Free Cash Flow
123.24B 21.24B -52.11B 260.49B -116.56B -47.49B -220.5B -159.12B -30.12B -9.69B 248.3B 42M 155.08B 132.62B 141.59B 5.44B 39.93B -61.18B 57.05B 37.1B 165.09B 138.61B -36.94B
Maintenance CapEx
-1.88B -2.19B -2.02B -2.66B -1.71B -1.4B -654M n/a n/a n/a n/a n/a n/a n/a -307.63M -522.68M -1.33B -2.68B -3.53B -4.19B -4.8B -4.25B -3.78B
Growth CapEx
-171M -20M n/a n/a -458M -1.11B -1.81B -2.68B -3.1B -3.4B -3.57B -4.08B -3.46B -3.6B -3.89B -2.99B -2.97B -1.94B -776.46M -298.5M -51.78M n/a n/a
Owner Earnings
123.41B 21.26B -52.11B 260.49B -116.11B -46.38B -218.69B -156.44B -27.01B -6.29B 251.87B 4.12B 158.54B 136.22B 145.48B 8.43B 42.9B -59.24B 57.82B 37.4B 165.14B 138.61B -36.94B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.