Dyno Nobel Limited logo

Dyno Nobel Limited

DNLZY | OTC
Chart Builder DCF Calculator
$2.81
-$0.02 (-0.71%)
At close: Nov 2, 2026, 2:08 PM ET
$2.83
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
144.5M 9.95M 111.1M -30.3M 36.1M 3.7M -188.3M -81.3M -77.7M -74.15M 103.2M 103.2M 176.8M 176.8M 315M 314.8M 192.05M 192.05M 56.35M 56.35M 18.2M 18.2M
Depreciation & Amortization
135M 67.5M 148.5M 81.35M 135.6M 63.55M 169M 91.6M 161.8M 80.9M 81.55M 81.55M 80.8M 80.8M 37.85M 89.75M 91.6M 91.6M 96.5M 96.5M 87.75M 87.75M
Stock-Based Compensation
n/a 2M n/a 1.2M n/a 1.3M n/a 650K n/a 1.25M 250K 250K 1.2M 1.2M 700K 700K 850K 850K 1M 1M 600K 600K
Other Working Capital
5.9M n/a -280.2M n/a 207.4M n/a -341.1M n/a 124.1M n/a -88.6M n/a -276.5M n/a 200.2M n/a -139.2M n/a 245.5M n/a -85.7M n/a
Other Non-Cash Items
-37.1M 44.7M 305.6M 90.25M 97.3M 169.65M 442.7M 32.45M 130.5M 161.35M 97.7M -87.95M 176.4M -179.45M 623.95M 148.75M 349M -37.35M 342.25M 216.95M 115.75M -38.25M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
-97M -51.45M -363.2M -41.5M 103.7M -51.85M -115.4M 112.85M -236.9M -180.5M 270.5M 179.55M -287.6M -5.55M 195.2M 32.35M -712.9M -286.85M 257.2M 5.85M -325.4M -119.85M
Operating Cash Flow
145.4M 72.7M 202M 101M 372.7M 186.35M 308M 156.25M -22.3M -11.15M 553.2M 276.6M 147.6M 73.8M 1.17B 586.35M -79.4M -39.7M 753.3M 376.65M -103.1M -51.55M
Capital Expenditures
-128.3M -64.15M -226.8M -113.4M -247.4M -123.7M -198M -99M -180.7M -90.35M -268M -134M -227.1M -113.55M -273.2M -136.6M -160.8M -80.4M -196.9M -98.45M -158.1M -79.05M
Cash Acquisitions
180.3M n/a 352.5M n/a -404.9M n/a -153.4M n/a 1.82B -2.15M -900K n/a 14.2M n/a -138.9M n/a 700K n/a n/a n/a -4.25M -4.25M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -700K n/a -2.7M n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 900K n/a n/a n/a n/a n/a
Other Investing Acitivies
16.8M 98.55M n/a 179.45M n/a -202.45M n/a -76.7M n/a 911.75M n/a -450K n/a 7.1M n/a -69.8M n/a -550K -82.95M 7.75M -77.7M 2.8M
Investing Cash Flow
68.8M 34.4M 125.7M 66.05M -652.3M -326.15M -351.4M -175.7M 1.64B 819.25M -268.9M -134.45M -212.9M -106.45M -412.8M -206.4M -161.9M -80.95M -181.4M -90.7M -161M -80.5M
Debt Repayment
-355.9M n/a 30.5M n/a -6.5M n/a -4.1M n/a -3.2M n/a -4M n/a -5.7M n/a 700K n/a -2.7M n/a -6.6M n/a -151.3M n/a
Common Stock Repurchased
-127.7M -63.85M -192.9M -95.15M -95.9M -49.25M -141.6M -73.05M n/a -151.25M n/a n/a n/a n/a -7.5M -3.75M -1.5M -750K n/a n/a -1M -500K
Dividend Paid
-170.1M -85.05M -44.3M -22.15M -118M -59M -83.6M -41.8M -294.6M -147.3M -194.2M -97.1M -330.2M -165.1M -194.2M -97.1M -161.2M -80.6M -19.4M -9.7M n/a n/a
Other Financial Acitivies
-26.4M -191.15M -23.5M -1M -30.7M -17.3M -31.8M -17.95M -323.7M -12.2M -30.4M -17.2M -20.1M -12.9M -21.7M -10.5M -25.1M -13.9M -22.7M -14.65M -10.2M -80.75M
Financial Cash Flow
-680.1M -340.05M -230.2M -118.3M -251.1M -125.55M -261.1M -132.8M -621.5M -310.75M -228.6M -114.3M -356M -178M -222.7M -111.35M -190.5M -95.25M -48.7M -24.35M -162.5M -81.25M
Net Cash Flow
-31.8M n/a -350M -557.2M 390.5M n/a -1.23B -1.4B 1.19B n/a -134.9M -344.4M 79.9M n/a 49.2M -215.3M -36.6M n/a 127.9M -124M 18.4M n/a
Free Cash Flow
17.1M 8.55M -24.8M -12.4M 125.3M 62.65M 110M 57.25M -203M -101.5M 285.2M 142.6M -79.5M -39.75M 899.5M 449.75M -240.2M -120.1M 556.4M 278.2M -261.2M -130.6M
Adj. Free Cash Flow
17.1M 6.55M -24.8M -13.6M 125.3M 61.35M 110M 56.6M -203M -102.75M 284.95M 142.35M -80.7M -40.95M 898.8M 449.05M -241.05M -120.95M 555.4M 277.2M -261.8M -131.2M
Maintenance CapEx
-128.3M -64.15M -226.8M -39.66M -247.4M -123.7M -110.26M -99M -180.7M -90.35M -268M -134M n/a n/a n/a n/a n/a n/a n/a n/a -158.1M -79.05M
Growth CapEx
n/a n/a n/a -73.74M n/a n/a -87.74M n/a n/a n/a n/a n/a -227.1M -113.55M -273.2M -136.6M -160.8M -80.4M -196.9M -98.45M n/a n/a
Owner Earnings
17.1M 8.55M -24.8M 61.34M 125.3M 62.65M 197.74M 57.25M -203M -101.5M 285.2M 142.6M 147.6M 73.8M 1.17B 586.35M -79.4M -39.7M 753.3M 376.65M -261.2M -130.6M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.