Amdocs Limited logo

Amdocs Limited

DOX | NASDAQ
Chart Builder DCF Calculator
$63.04
+$0.21 (+0.33%)
Nov 2, 2026, 9:57 AM ET · Market open
Fiscal Quarter
Period Ending
Q3 2026
Jun 30, 2026
Q2 2026
Mar 31, 2026
Q1 2026
Dec 31, 2025
Q4 2025
Sep 30, 2025
Q3 2025
Jun 30, 2025
Q2 2025
Mar 31, 2025
Q1 2025
Dec 31, 2024
Q4 2024
Sep 30, 2024
Q3 2024
Jun 30, 2024
Q2 2024
Mar 31, 2024
Q1 2024
Dec 31, 2023
Q4 2023
Sep 30, 2023
Q3 2023
Jun 30, 2023
Q2 2023
Mar 31, 2023
Q1 2023
Dec 31, 2022
Q4 2022
Sep 30, 2022
Q3 2022
Jun 30, 2022
Q2 2022
Mar 31, 2022
Q1 2022
Dec 31, 2021
Q4 2021
Sep 30, 2021
Q3 2021
Jun 30, 2021
Q2 2021
Mar 31, 2021
Q1 2021
Dec 31, 2020
Net Income
63.19M 138.77M 158.45M 97.11M 154.8M 164M 151.13M 87.18M 140.29M 118.5M 148.72M 102.67M 160.12M 150.31M 129.87M 128.94M 128.47M 158.5M 133.6M 123.53M 146.15M 119.07M 299.63M
Depreciation & Amortization
52.43M 53.01M 50.74M 52.98M 49.64M 46.41M 46.42M 49.33M 45.89M 51.99M 45.86M 47.29M 45.33M 42.02M 61.07M 49.82M 73.64M 50.2M 50.88M 51.81M 55.73M 49.59M 51.71M
Stock-Based Compensation
21.6M 38M 24.09M 26.73M 25.96M 25.65M 26.52M 26M 26.11M 26.35M 26.08M 24.79M 24.05M 21.36M 19.49M 19.11M 18.12M 17.84M 16.74M 14.31M 13.99M 13.38M 12.58M
Other Working Capital
9.88M -34.52M 5.52M 11.2M -63.48M -20.37M -73.28M 12.57M -46.82M -46.24M -31.27M -160.24M -79.76M 66.89M 4.23M -71.39M -11.19M 56.88M 88.08M -9.35M -21.79M 4.14M 230.28M
Other Non-Cash Items
157K 153K 157K 1.77M 283K 1.23M 1.53M 515K 1.43M 5.16M 697K 724K 705K 1.13M 784K 843K 837K 824K -9.21M 859K 922K 725K -226.64M
Deferred Income Tax
-12.26M 9M 15.15M 9.39M 8.6M 645K 1.65M -33.33M -12.91M 7.24M -6.68M -14.31M -18.55M -10.38M -16.97M 17.15M 15.44M -40.02M 4.14M 14.28M -37.1M -1.89M -25.89M
Change in Working Capital
72.1M -137.35M -28.41M 41.85M 1.96M -65.47M -121.7M 88.23M -9.35M -76.58M -32.29M 111.21M -39.09M 90.05M -111.02M 1.06M -69.68M -18.48M 7.97M -5.06M 10.19M -61.14M 305.1M
Operating Cash Flow
197.22M 101.58M 220.18M 229.84M 241.24M 172.46M 105.56M 217.92M 191.46M 132.66M 182.39M 272.37M 172.56M 294.48M 83.23M 216.92M 166.83M 168.86M 204.12M 199.71M 189.87M 119.74M 416.49M
Capital Expenditures
-25.29M -21.24M -32.24M -31.21M -29.42M -15.96M -27.36M -25.81M -16.34M -19.6M -43.74M -26.56M -28.98M -35.12M -33.7M -81.82M -40.9M -47.27M -57.23M -60.87M -50.26M -49.25M -50.07M
Cash Acquisitions
19K -23.17M -194.49M -24.91M -4.24M -86K -57.08M n/a 305K -9.8M -77.33M -37.39M -84.43M n/a -453K n/a 67K 9.39M -23.89M -30.77M -26.13M -77.7M 280.89M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a -9.06M 43.74M n/a 28.98M n/a n/a n/a n/a n/a -34.28M -68.35M -8.54M -23.85M -176.23M
Sales Maturities Of Investments
1.99M 10M n/a 58.5M 1.76M 59.59M 33.36M 19.14M 18.38M 22.61M 8.53M 10.43M 5.19M 6.63M 3.73M 1.91M 6.9M 7.9M 5.24M 3.87M 10.08M 2.97M 1.29M
Other Investing Acitivies
n/a n/a 1.85M 18.22M 32K 394K 16.35M 1.13M 4.57M -1.32M -42.82M -1.86M -28.83M -1.76M -382K -3.5M -2.07M -2.41M -548K -5.75M -894K -845K 1.41M
Investing Cash Flow
-23.28M -34.41M -224.88M 20.59M -31.86M 43.94M -34.73M -5.54M 6.92M -17.18M -111.61M -55.38M -108.06M -30.25M -30.8M -83.41M -36.01M -32.39M -110.69M -161.87M -75.74M -148.68M 57.29M
Debt Repayment
30M 120M 130M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -100M n/a n/a
Common Stock Repurchased
-142.56M -138.35M -146.17M -136.42M -135.2M -135.24M -144.48M -119.81M -169.38M -115.42M -158.53M -155.03M -128.86M -105.62M -100.02M -107.55M -99.99M -130.03M -170.9M -140.03M -89.9M -360.05M -90.02M
Dividend Paid
-60.43M -56.69M -57.16M -57.97M -58.62M -53.73M -54.08M -54.7M -55.53M -50.68M -51.05M -51.78M -52.31M -47.64M -47.74M -48.18M -48.53M -44.41M -44.96M -45.58M -45.96M -42.85M -43.08M
Other Financial Acitivies
-12.56M -27.01M -800K -1.56M -2.31M 6.13M -4.51M -9.78M 1.6M 10.65M 1.61M -7.76M 10.93M 20.25M 14.14M -2.16M 22.41M 44.54M -141K 3.53M 6.04M 64.27M 12.71M
Financial Cash Flow
-181.98M -100.56M -72.42M -192.75M -189.46M -182.84M -203.08M -184.29M -223.3M -155.45M -207.97M -214.57M -170.24M -133M -133.62M -157.89M -126.11M -129.9M -216M -182.08M -229.82M -338.64M -120.4M
Net Cash Flow
-8.04M -33.38M -77.12M 57.69M 19.92M 33.56M -132.25M 28.1M -24.93M -39.97M -137.2M 2.42M -105.75M 131.23M -81.2M -24.38M 4.71M 6.57M -122.57M -144.24M -115.69M -367.58M 353.38M
Free Cash Flow
171.92M 80.35M 187.94M 198.63M 211.82M 156.49M 78.2M 192.11M 175.13M 113.05M 138.64M 245.81M 143.57M 259.36M 49.52M 135.1M 125.92M 121.59M 146.89M 138.84M 139.62M 70.49M 366.42M
Adj. Free Cash Flow
150.32M 42.35M 163.85M 171.9M 185.86M 130.84M 51.68M 166.11M 149.01M 86.71M 112.56M 221.02M 119.52M 238M 30.03M 115.99M 107.8M 103.75M 130.15M 124.53M 125.63M 57.12M 353.84M
Maintenance CapEx
-25.29M -21.24M -32.24M -31.21M -29.42M -15.96M -27.36M -21.9M -13.75M -15.47M -32.83M -13.47M -15.96M -21.69M -19.75M -69.35M -26.1M -32.07M -54.35M -56.1M -44.69M -49.13M -43.9M
Growth CapEx
n/a n/a n/a n/a n/a n/a n/a -3.91M -2.59M -4.14M -10.91M -13.09M -13.02M -13.43M -13.95M -12.47M -14.81M -15.2M -2.88M -4.77M -5.56M -111.25K -6.16M
Owner Earnings
171.92M 80.35M 187.94M 198.63M 211.82M 156.49M 78.2M 196.02M 177.71M 117.19M 149.56M 258.9M 156.59M 272.78M 63.48M 147.57M 140.73M 136.78M 149.77M 143.61M 145.18M 70.6M 372.58M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.