Driven Brands  Inc. logo

Driven Brands Inc.

DRVN | NASDAQ
Chart Builder DCF Calculator
$12.75
+$0.35 (+2.82%)
Nov 2, 2026, 2:34 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 27, 2026
Q1 2026
Mar 28, 2026
Q4 2025
Dec 27, 2025
Q3 2025
Sep 27, 2025
Q2 2025
Jun 28, 2025
Q1 2025
Mar 29, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 28, 2024
Q2 2024
Jun 29, 2024
Q1 2024
Mar 30, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jul 1, 2023
Q1 2023
Apr 1, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 24, 2022
Q2 2022
Jun 25, 2022
Q1 2022
Mar 26, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 25, 2021
Q2 2021
Jun 26, 2021
Q1 2021
Mar 27, 2021
Net Income
34.25M 54.83M 40.55M 60.71M 54.04M 9.93M -311.97M -14.95M 30.16M 4.26M -13.15M -799.31M 37.75M 29.75M 26.82M 38.39M -57.04M 34.43M -38.79M 33.09M 35.17M -19.93M
Depreciation & Amortization
27.61M 26.52M 22.64M 40.88M 39.29M 37.63M 53.73M 44.38M 45.7M 44.57M 46.04M 46.63M 45.42M 38.2M 39.53M 36.52M 38.09M 33.02M 34.06M 28.45M 26.42M 23.85M
Stock-Based Compensation
5.1M 5.72M n/a n/a 10.71M 12.31M 12.5M 12.8M 10.98M 11.86M 5.57M 2.68M 4.49M 2.56M n/a 5.31M 4.23M 2.62M 13.74M n/a n/a n/a
Other Working Capital
-23.59M 1.66M -30.22M 2.69M -13.67M 8.57M -37.37M 13.04M -21.07M -22.3M -41.83M -29.49M -20.69M -20.69M 68.04M 3.68M -5.9M -62.02M 81.66M -4.57M -685K -26.79M
Other Non-Cash Items
5.91M -21.55M 47.38M 13.3M -19.66M 12.01M 368.46M 35.22M 8.51M 24.91M 18M 995.22M -1.07M 5.62M -83.81M 20.63M 134.72M 11.78M 1.95M 24.63M 19.62M 79.34M
Deferred Income Tax
9.27M 4.66M 16.25M -38.84M 5.18M 6.17M -80.17M 8.54M 7.84M -2.81M 8.46M -153.08M 14.16M 4.65M 58.78M -6.31M -32.04M 132K -6.03M 11.16M 12.76M -8.02M
Change in Working Capital
-6.42M -13M -31.02M 3.17M -15.28M -1.71M -9.61M 15.3M -56.25M -22.51M -41.79M 5.31M -22.96M -43.99M -11.8M -2.27M -21.61M -72.94M 81.4M -23.81M -1.87M -42.65M
Operating Cash Flow
75.72M 57.18M 95.8M 79.22M 74.27M 76.33M 32.94M 101.28M 46.94M 60.28M 23.13M 97.45M 77.79M 36.79M 29.52M 92.26M 66.35M 9.04M 86.33M 73.51M 92.1M 32.59M
Capital Expenditures
-46.81M -34.12M -55.39M -39.76M -56.88M -67.76M -69.2M -63.39M -66.44M -89.48M -113.85M -162.56M -150.92M -169.16M -159.98M -127.46M -79.8M -68.97M -69.47M -47.41M -22.94M -23.28M
Cash Acquisitions
17.33M 466.88M -74.73M 132.06M 247.77M 12.33M 43.36M 142.7M 59.43M 50.65M 1.22M -6.15M -15.34M -29.31M -87.34M -253.45M -170.06M -222.15M -356.71M -241.18M -177.53M -22.25M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
15.79M 7.22M 113M n/a 14.11M 8.7M 33.43M 6.14M 7.26M 4.55M 22.43M 28.61M 126.85M 16.77M 178.81M 94.03M 18.3M 37.78M 73.26M 22.7M 8.14M 41.02M
Investing Cash Flow
-13.69M 439.97M -17.12M 92.29M 205M -46.74M 7.59M 85.45M 254K -34.28M -90.2M -140.11M -39.41M -181.69M -68.51M -286.88M -231.55M -253.33M -352.92M -265.88M -192.33M -4.51M
Debt Repayment
-5.53M -478.52M -71.08M -171.61M -274.15M -44.44M -75.58M -115.8M -52.7M -8.5M 22.85M 97.86M -12.99M 107.14M 348.55M 187.84M 99.86M -5.7M 698.14M 163.47M 73.02M -725.79M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a 2K n/a n/a n/a -49.24M n/a n/a n/a n/a n/a n/a n/a n/a -63K -42.98M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-688K -23.11M 927K -1.33M n/a -4M -595K -8.81M -16.14M -24.72M -4K 4.1M -370K 1.35M -287.45M -34K -16K -20K -116.68M 544K -2.26M 77.4M
Financial Cash Flow
-6.21M -501.63M -70.16M -172.94M -274.15M -48.43M -76.18M -124.6M -68.84M -33.22M 22.85M 52.72M -13.36M 108.49M 60.79M 188.27M 100.03M -5.72M 680.69M 164.02M 70.7M -29.87M
Net Cash Flow
54.94M -5.1M -62.05M -4.52M 9.04M -17.28M -39.82M 63.82M -24.4M -6.08M -44.1M 8.34M 24.71M -34.01M 19.92M -9.84M -68.51M -250.6M 416.95M -32.46M -28.37M -1.14M
Free Cash Flow
28.91M 23.06M 40.41M 39.46M 17.39M 8.57M -36.26M 37.9M -19.5M -29.2M -90.71M -65.11M -73.13M -132.36M -130.46M -35.2M -13.45M -59.93M 16.87M 26.1M 69.16M 9.31M
Adj. Free Cash Flow
23.81M 17.35M 40.41M 39.46M 6.68M -3.74M -48.76M 25.1M -30.48M -41.06M -96.28M -67.79M -77.61M -134.93M -130.46M -40.5M -17.68M -62.55M 3.13M 26.1M 69.16M 9.31M
Maintenance CapEx
-27.61M -26.52M -55.39M n/a -56.88M -67.76M -54.8M -63.39M -66.44M -89.48M -94.47M -73.53M -15.2M -39.08M n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-19.2M -7.6M n/a -39.76M n/a n/a -14.39M n/a n/a n/a -19.38M -89.04M -135.72M -130.08M -159.98M -127.46M -79.8M -68.97M -69.47M -47.41M -22.94M -23.28M
Owner Earnings
48.11M 30.66M 40.41M 79.22M 17.39M 8.57M -21.86M 37.9M -19.5M -29.2M -71.33M 23.92M 62.59M -2.29M 29.52M 92.26M 66.35M 9.04M 86.33M 73.51M 92.1M 32.59M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.