DSV A/S logo

DSV A/S

DSDVF | OTC
Chart Builder DCF Calculator
$217.05
+$10.34 (+5.00%)
Nov 2, 2026, 10:05 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
28.24B 10.11B 23B 30.28B 20.42B 13.56B
Depreciation & Amortization
8.68B 5.77B 5.31B 5.07B 4.19B 4.04B
Stock-Based Compensation
359M 327M 267M 202M 160M 134M
Other Working Capital
5.03B -4.21B 826M 3.36B -4.5B 302M
Other Non-Cash Items
-20.83B -342M -12.94B -6.99B -3.88B -3.72B
Deferred Income Tax
n/a n/a n/a -5.07B -4.19B -4.04B
Change in Working Capital
5.03B -4.21B 826M 3.36B -4.5B 302M
Operating Cash Flow
21.48B 11.65B 16.46B 26.85B 12.2B 10.28B
Capital Expenditures
-2.07B -2.09B -2.38B -1.79B -1.48B -1.34B
Cash Acquisitions
-75.46B 984M -685M 824M 1.63B -140M
Purchase of Investments
n/a -930M n/a -828M -148M n/a
Sales Maturities Of Investments
326M n/a n/a 4M 148M n/a
Other Investing Acitivies
n/a n/a 685M 828M 272M 925M
Investing Cash Flow
-77.72B -2.38B -2.03B -966M 420M -556M
Debt Repayment
-7.54B 38.96B -115M 674M 12.35B 865M
Common Stock Repurchased
n/a -3.35B -14B -20.31B -17.84B -5.03B
Dividend Paid
-1.68B -1.53B -1.42B -1.32B -920M -588M
Other Financial Acitivies
-6.32B -4.25B -3.83B -3.9B -3.05B -3.06B
Financial Cash Flow
-13.46B 67.94B -17.57B -24.25B -8.68B -7B
Net Cash Flow
-70.4B 77.12B -3.71B 1.86B 4.24B 2.02B
Free Cash Flow
19.42B 9.56B 14.08B 25.05B 10.72B 8.94B
Adj. Free Cash Flow
19.06B 9.23B 13.82B 24.85B 10.56B 8.8B
Maintenance CapEx
n/a -182.81M -2.38B n/a n/a n/a
Growth CapEx
-2.07B -1.91B n/a -1.79B -1.48B -1.34B
Owner Earnings
21.48B 11.47B 14.08B 26.85B 12.2B 10.28B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.