Daiwa Securities Group Inc. logo

Daiwa Securities Group Inc.

DSEEY | OTC
Chart Builder DCF Calculator
$10.89
+$0.26 (+2.45%)
Nov 2, 2026, 12:04 PM ET · Market open

Market Data

Market Cap
$15.2B
Enterprise Value
$-8.51T
Beta
0.51
Average Volume
28.43K
Shares Outstanding (Diluted)
1.42B
Shares Change YoY
0.27%
Institutional Ownership
0.03%
Exchange
OTC
ISIN
US2340643012

Price Performance

Price Change 1M
-3.2%
Price Change 3M
-4.9%
Price Change 6M
18.2%
Price Change YTD
23.9%
Price Change 1Y
35.8%
Price Change 3Y
67.0%
Price Change 5Y
95.5%
1M CAGR (ann.)
-8.1%
1Y CAGR (ann.)
42.7%
5Y CAGR (ann.)
17.1%
All-Time CAGR
11.5%

Valuation

PE Ratio
11.50
Forward PE
10.83
PEG Ratio
0.35
Forward PEG
0.44
PS Ratio
1.42
Forward PS
2.70
PB Ratio
1.26
P/FCF Ratio
6.03
P/Adj. FCF Ratio
6.03
P/OCF Ratio
5.14
EV/Sales
-5.19
EV/EBIT
-26.77
EV/EBITDA
-23.76
EV/FCF
-22.11
Earnings Yield
8.7%
FCF Yield
16.5%
Adj. FCF Yield
16.5%

Financial Health

Net Cash
¥10.83T
Total Debt
¥6.06T
Cash & Short-Term Investments
¥16.89T
Total Assets
¥40.41T
Current Ratio
7.42
Quick Ratio
7.42
Debt / Equity Ratio
3.28
Debt / EBITDA
16.91
Debt / FCF
15.74
OCF / Debt
0.07
Interest Coverage
72.65
Altman Z-Score
0.73
Piotroski F-Score
8

Margins & Profitability

Gross Profit Margin
57.3%
Operating Profit Margin
16.8%
EBITDA Margin
21.9%
Net Profit Margin
12.5%
FCF Margin
23.5%
Adj. FCF Margin
23.5%
SBC / Revenue
0.0%
SBC Impact (per share)
N/A

Returns

Return on Assets
0.5%
Return on Equity
11.4%
Return on Invested Capital
0.5%
Return on Capital Employed
0.7%
Return on Tangible Assets
0.5%

Historical Growth (CAGR)

Revenue CAGR 3Y
14.2%
Revenue CAGR 5Y
21.3%
Revenue CAGR 10Y
9.3%
EPS CAGR 3Y
35.2%
EPS CAGR 5Y
12.0%
EPS CAGR 10Y
9.2%
FCF CAGR 3Y
150.0%
FCF CAGR 5Y
100.0%
FCF CAGR 10Y
54.5%

Analyst Forecasts

Analyst Rating
Hold
Analyst Count
0
EPS Growth Next 3Y
4.7%
Revenue Growth Next 3Y
-16.8%
Earnings Date
Feb 3, 2027
EPS Estimate (next Q)
$0.00
EPS Growth Est (next Q)
10.4%
Revenue Est (next Q)
$8.92M
Revenue Growth Est (next Q)
-41.4%

Fair Value Estimates

Graham Number
$14.20
Graham Upside
33.6%
Lynch Fair Value
$11.13
Lynch Upside
4.7%
Price Target
$0.00
Price Target Upside
N/A

Cash Flow

Operating Cash Flow
¥453.36B
Free Cash Flow
¥384.77B
Adj. Free Cash Flow
¥384.77B
FCF Per Share
$276.00
OCF Per Share
$325.20
OCF/S Ratio
27.7%

Income Statement

Revenue
¥1.64T
Gross Profit
¥938.11B
Operating Income
¥275.48B
EBITDA
¥358.13B
Net Income
¥204.16B
EPS (Diluted)
$145.42
Revenue / Employee
$109.3M
Profit / Employee
$13.63M
Employees
14,984

Dividends

Annual Dividend
$0.41
Dividend Yield
3.86%
Payout Ratio
0.3%
FCF Payout Ratio
20.8%
Adj. FCF Payout Ratio
20.8%
Dividend Growth (YoY)
7.2%
Pay Frequency
Semi-Annual
Ex-Dividend Date
Sep 30, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.