Descartes Systems Group Inc. logo

Descartes Systems Group Inc.

DSGX | NASDAQ
Chart Builder DCF Calculator
$92.49
+$1.87 (+2.06%)
Nov 2, 2026, 12:13 PM ET · Market open
TTM
Period Ending
Q2 2027
Jul 31, 2026
Q1 2027
Apr 30, 2026
Q4 2026
Jan 31, 2026
Q3 2026
Oct 31, 2025
Q2 2026
Jul 31, 2025
Q1 2026
Apr 30, 2025
Q4 2025
Jan 31, 2025
Q3 2025
Oct 31, 2024
Q2 2025
Jul 31, 2024
Q1 2025
Apr 30, 2024
Q4 2024
Jan 31, 2024
Q3 2024
Oct 31, 2023
Q2 2024
Jul 31, 2023
Q1 2024
Apr 30, 2023
Q4 2023
Jan 31, 2023
Q3 2023
Oct 31, 2022
Q2 2023
Jul 31, 2022
Q1 2023
Apr 30, 2022
Q4 2022
Jan 31, 2022
Q3 2022
Oct 31, 2021
Q2 2022
Jul 31, 2021
Q1 2022
Apr 30, 2021
Net Income
188.58M 176.8M 164.16M 155.09M 148.19M 144.57M 142.48M 137.13M 127.17M 120.89M 116.09M 113.82M 113.69M 108.47M 102.24M 91.68M 90.7M 90.98M 86.28M 84.29M 72.11M 59.47M
Depreciation & Amortization
83.23M 85.66M 87.32M 85.41M 82.37M 79.17M 74.75M 70.44M 68.23M 66.27M 66.07M 65.21M 64.51M 65.05M 65.4M 66.01M 66.66M 65.47M 64.23M 63.3M 62.13M 61.42M
Stock-Based Compensation
n/a 4.45M 8.82M 14.21M 19.5M 20.56M 19.96M 19.17M 18.39M 17.33M 16.48M 15.45M 14.51M 13.8M 13.67M 13M 12.37M 11.65M 11.02M 10.07M 8.75M 7.3M
Other Working Capital
9.56M 9.13M -1.24M 1.13M 1.33M -30.8M -21.09M -28.26M -32.61M 6.84M 7.55M 16.25M 15.21M 7.48M 8.15M 8.64M 12.97M 15.7M 13.84M 10.63M 9.46M -570K
Other Non-Cash Items
27.43M 19.82M 12.79M 2.28M -3.68M 4.45M 4.27M 8.22M 8.25M -122.32K 96.29K 156K 74K 290K 53K -222K -198K 15K 308K 560K 713K 405K
Deferred Income Tax
6.16M 11.89M 11.08M 8.78M -1.22M -4.88M -5.11M -7.89M -3.61M -7.6M -5.99M -3.54M -1.66M 1.54M 3.24M 6.9M 4.72M 1.4M 1.51M 922K 6.21M 16.59M
Change in Working Capital
1.36M -9.43M -17.14M -15.42M -7.36M -34.72M -18.05M -18.47M -13.93M 25.08M 15.2M 16.47M 11.3M 7.67M 7.79M 9.89M 5.43M 10.15M 12.79M 7.94M 6.98M -580K
Operating Cash Flow
306.74M 289.19M 267.02M 250.35M 237.81M 209.13M 218.29M 208.7M 204.6M 221.95M 208.05M 207.57M 202.43M 196.82M 192.4M 187.27M 179.69M 179.66M 176.14M 167.08M 156.89M 144.6M
Capital Expenditures
-7.23M -6.48M -5.8M -6.43M -6.56M -6.9M -6.72M -5.35M -5.5M -6.11M -5.57M -6.49M -6.03M -5.64M -6.07M -5.41M -5.66M -4.81M -4.83M -4.75M -4.27M -4.39M
Cash Acquisitions
-95.69M -68.63M -150.98M -154.89M -251.09M -262.56M -288.13M -284.55M -152.2M -137.32M -142.12M -153.54M -154.29M -216.52M -116.71M -105.14M -103.99M -97.31M -90.28M -109.31M -109.31M -60.13M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a n/a 55K 55K 55K 55K n/a n/a 402.93K -728.96K -728.96K -728.96K 17.35K 1.15M 1.15M 1.15M n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-102.92M -75.11M -156.73M -161.27M -257.6M -269.4M -294.85M -289.9M -157.3M -144.16M -148.42M -160.76M -160.31M -221.01M -121.63M -109.39M -109.64M -102.12M -95.11M -114.06M -113.58M -64.52M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -1.07M -1.07M -1.8M -1.8M -10.79M
Common Stock Repurchased
-46.07M -21.87M -911.57K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.11M -6.23M -8.18M -7.68M -7.71M -15.76M -15.95M -28.77M -28.76M -25.85M -24.07M -12.3M -12.3M -11.19M -6.33M -5.29M -5.29M -78K -72K -60K -62K -62K
Financial Cash Flow
-41.53M -14M 5.02M 6.11M 5.53M -4.05M -3.55M -16.06M -17.97M -17.79M -14.78M -5.75M -5.05M -4.4M -4.6M -3.52M -3.64M 1.25M 1.52M 928K 127K -4.03M
Net Cash Flow
160.97M 201.59M 118.69M 97.9M -12.02M -62.51M -83.53M -99.08M 24.49M 55.99M 42.53M 42.25M 38.38M -29.59M 62.95M 66.28M 60.67M 73.64M 79.78M 56.66M 46.5M 82.16M
Free Cash Flow
299.51M 282.71M 261.28M 243.97M 231.31M 202.29M 211.57M 203.34M 199.1M 215.85M 202.48M 201.08M 196.4M 191.18M 186.32M 181.86M 174.03M 174.85M 171.31M 162.33M 152.62M 140.21M
Adj. Free Cash Flow
299.51M 278.26M 252.46M 229.77M 211.8M 181.73M 191.61M 184.17M 180.71M 198.52M 186M 185.63M 181.88M 177.38M 172.66M 168.86M 161.66M 163.2M 160.29M 152.26M 143.88M 132.91M
Maintenance CapEx
-5.36M -3.91M -2.49M -3.4M -3.15M -3.26M -3.15M -1.94M -2.02M -2.52M -1.65M -2.59M -2.61M -2.22M -2.71M -1.76M -1.45M -677.82K -777.37K -1.13M -1.64M -2.49M
Growth CapEx
-1.87M -2.57M -3.3M -3.03M -3.41M -3.63M -3.57M -3.41M -3.48M -3.58M -3.92M -3.9M -3.42M -3.41M -3.37M -3.64M -4.2M -4.13M -4.05M -3.62M -2.63M -1.9M
Owner Earnings
301.39M 285.28M 264.53M 246.95M 234.66M 205.87M 215.14M 206.76M 202.58M 219.43M 206.4M 204.97M 199.82M 194.59M 189.69M 185.5M 178.24M 178.99M 175.36M 165.95M 155.25M 142.11M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.