Dynatrace Inc. logo

Dynatrace Inc.

DT | NYSE
Chart Builder DCF Calculator
$56.03
-$1.66 (-2.88%)
Nov 2, 2026, 12:54 PM ET · Market open
Fiscal Quarter
Period Ending
Q1 2027
Jun 30, 2026
Q4 2026
Mar 31, 2026
Q3 2026
Dec 31, 2025
Q2 2026
Sep 30, 2025
Q1 2026
Jun 30, 2025
Q4 2025
Mar 31, 2025
Q3 2025
Dec 31, 2024
Q2 2025
Sep 30, 2024
Q1 2025
Jun 30, 2024
Q4 2024
Mar 31, 2024
Q3 2024
Dec 31, 2023
Q2 2024
Sep 30, 2023
Q1 2024
Jun 30, 2023
Q4 2023
Mar 31, 2023
Q3 2023
Dec 31, 2022
Q2 2023
Sep 30, 2022
Q1 2023
Jun 30, 2022
Q4 2022
Mar 31, 2022
Q3 2022
Dec 31, 2021
Q2 2022
Sep 30, 2021
Q1 2022
Jun 30, 2021
Net Income
36.65M 17.42M 40.06M 57.24M 47.96M 39.3M 361.75M 44.01M 38.62M 37.94M 42.69M 35.81M 38.19M 80.29M 15.03M 10.53M 2.11M 929K 14.59M 23.64M 13.29M
Depreciation & Amortization
7.65M 6.16M 4.34M 2.95M 6.46M 6.65M 13.46M 14.01M 13.98M 14.09M 13.75M 13.5M 13.6M 14.03M 13.76M 13.45M 13.37M 14.41M 14.36M 14.12M 13.99M
Stock-Based Compensation
73.58M n/a 77.92M 76.81M 71.9M 70.2M 72.14M 71.7M 57.66M 55.6M 54.82M 57.96M 40.52M 42.02M 35.5M 40.65M 28.7M 27.59M 27.12M 25.58M 19.25M
Other Working Capital
-141.2M 321.05M 49.58M -162.85M -123.94M 232.01M 26.57M -83.62M -135.64M 213.59M 59.83M -37.58M -103.51M 88.53M 70.46M -54.46M -25.42M 120.73M 97.45M -47.34M -44.97M
Other Non-Cash Items
755K 92.51M 1.52M 36.55M -7.05M -2.1M 1M 1.53M 1.6M 4.2M 4M 3.17M -154K -57.72M 4.56M 1.74M 2.75M -1.39M 1.87M 1.8M -794K
Deferred Income Tax
2.6M 6.66M 9.58M 5.14M 3.75M -14.15M -339.74M -16.41M -22.65M -10.34M -14.41M -15.84M -19.33M n/a 2.06M n/a n/a -12.44M 31K 5K -2K
Change in Working Capital
185M 101.18M -99.63M -146.68M 146.68M 62.88M -66.38M -91.2M 141.54M 30.17M -25.19M -57.72M 61.08M 41.8M -8.94M -36.96M 96.17M 59.21M 2.87M -46.85M 37.74M
Operating Cash Flow
306.24M 223.93M 33.78M 32.02M 269.69M 163.02M 42.24M 23.65M 230.74M 131.67M 75.66M 36.88M 133.9M 120.43M 61.96M 29.4M 143.1M 88.31M 60.84M 18.3M 83.47M
Capital Expenditures
-3.15M -13.96M -6.55M -4.19M -7.48M -14.57M -4.67M -3.51M -3.36M -10.41M -8.3M -2.75M -10.27M -5.92M -4.39M -4.33M -6.91M -5.93M -4.16M -4.66M -2.95M
Cash Acquisitions
-99.48M -6M n/a n/a n/a n/a n/a n/a -100K -24.81M 94K -32.39M n/a n/a n/a n/a n/a n/a -191K -9.46M -3.54M
Purchase of Investments
-3.71M -11.45M -45.09M -34.94M -28.82M -37.57M -27.97M -39.14M -40.89M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
33.44M 39.85M 34.76M 41.07M 28.05M 37M 27.77M 31.63M 8.75M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
n/a -750K n/a n/a -194K -2.7M n/a n/a n/a -104.82M -4.66M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
-72.91M 7.69M -16.88M 1.94M -8.45M -17.83M -4.86M -11.03M -35.6M -139.43M -8.21M -35.14M -10.27M -5.92M -4.39M -4.33M -6.91M -5.93M -4.35M -14.12M -6.5M
Debt Repayment
n/a 2.43M n/a n/a n/a -231K n/a n/a n/a n/a n/a n/a n/a n/a -221.13M -30M -30M -30M -30M -30M -30M
Common Stock Repurchased
-275.48M -223.68M -160M -50M -45.03M -42.52M -39.99M -41.55M -48.56M n/a n/a n/a n/a n/a n/a -4K -11K -15K -21K -16K -14K
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-8.73M -2.76M -3.85M -85.97M -13.11M -2.94M -4.37M -4.76M -8.86M n/a n/a n/a n/a n/a -1.95M n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-269.96M -222.22M -150.37M -55.22M -43.85M -39.6M -27.47M -41.76M -42.81M 6.99M 17.47M 3.43M 22.77M 17.84M -203.13M -26.95M -20.11M -28.18M -17.39M -19.56M -15.54M
Net Cash Flow
-39.44M 5.69M -133.49M -22.36M 230.34M 109.56M 305K -23.14M 151.33M -3.67M 81.13M 821K 145.36M 132.9M -140.98M -7.92M 108.38M 54.24M 38.4M -16.9M 62.26M
Free Cash Flow
303.09M 209.97M 27.23M 27.83M 262.21M 148.46M 37.57M 20.14M 227.38M 121.26M 67.36M 34.13M 123.64M 114.51M 57.57M 25.07M 136.19M 82.38M 56.69M 13.64M 80.52M
Adj. Free Cash Flow
229.51M 209.97M -50.68M -48.98M 190.31M 78.25M -34.57M -51.57M 169.73M 65.66M 12.54M -23.83M 83.12M 72.49M 22.07M -15.59M 107.5M 54.79M 29.57M -11.94M 61.27M
Maintenance CapEx
-3.15M -5.87M n/a n/a -178.5K -8.98M n/a n/a n/a -4.62M -2.4M n/a -4.54M -649.4K n/a n/a -2.01M -1.53M n/a -133.61K n/a
Growth CapEx
n/a -8.09M -6.55M -4.19M -7.3M -5.58M -4.67M -3.51M -3.36M -5.79M -5.9M -2.75M -5.72M -5.27M -4.39M -4.33M -4.89M -4.39M -4.16M -4.52M -2.95M
Owner Earnings
303.09M 218.06M 33.78M 32.02M 269.51M 154.04M 42.24M 23.65M 230.74M 127.05M 73.26M 36.88M 129.36M 119.78M 61.96M 29.4M 141.09M 86.77M 60.84M 18.16M 83.47M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.