DTE Energy logo

DTE Energy

DTE | NYSE
Chart Builder DCF Calculator
$134.78
-$0.71 (-0.52%)
Nov 2, 2026, 11:01 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
1.55B 1.26B 1.46B 1.24B 1.21B 1.54B 1.4B 1.53B 1.39B 1.27B 1.4B 1.24B 1.3B 1.13B 1.08B 1.09B 724M 866M 869M 876M 1.33B 1.43B
Depreciation & Amortization
2.14B 1.94B 1.91B 1.18B 1.22B 1.36B 1.33B 1.71B 1.67B 1.64B 1.61B 1.53B 1.55B 1.5B 1.47B 1.49B 1.46B 1.48B 1.49B 1.51B 1.5B 1.46B
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 9M 9M 9M 19M 21M 21M 21M 11M n/a
Other Working Capital
9M 59M -31M 28M 346M 361M 514M 390M 373M 482M 61M 38M -336M -544M -452M -499M -205M 38M 178M 337M 416M 184M
Other Non-Cash Items
-502M -88M -79M 845M 813M 370M 385M -28M -9M 13M -7M -126M -168M -145M -146M -7M 347M 357M 396M 341M 8M 45M
Deferred Income Tax
289M 324M 358M 243M 35M 152M 194M 78M 225M 152M 181M 148M 132M 78M 44M 19M -100M -55M -32M 21M 189M 235M
Change in Working Capital
-99M -123M -219M -55M 304M 202M 328M 114M -5M 264M 43M 141M -207M -478M -481M -486M -164M 151M 325M 524M 894M 529M
Operating Cash Flow
3.38B 3.32B 3.43B 3.45B 3.58B 3.62B 3.64B 3.4B 3.26B 3.34B 3.22B 2.94B 2.6B 2.09B 1.98B 2.11B 2.29B 2.82B 3.07B 3.29B 3.93B 3.69B
Capital Expenditures
-5.31B -4.79B -4.43B -4.31B -4.22B -4.29B -4.47B -4.34B -4.15B -4.05B -3.93B -3.79B -3.72B -3.55B -3.38B -3.47B -3.43B -3.87B -3.77B -3.67B -3.71B -3.34B
Cash Acquisitions
-389M -384M -384M -229M -18M -24M -27M -4M -9M -20M -27M -15M -15M -9M n/a -13M -9M -7M -8M -12M -26M -22M
Purchase of Investments
-1.42B -1.39B -1.32B -715M -582M -1.44B -1.61B -1.64B -1.66B -820M -678M -692M -781M -837M -878M -903M -923M -987M -1.05B -1.16B -1.77B -2.2B
Sales Maturities Of Investments
1.41B 1.38B 1.31B 1.76B 1.63B 1.64B 1.61B 592M 605M 623M 681M 699M 789M 838M 879M 900M 923M 983M 1.05B 1.15B 1.75B 2.18B
Other Investing Acitivies
2.55B 2.57B 2.56B -428M -263M -185M -453M -470M -448M -465M -137M -117M -91M -71M -54M -51M -65M -62M -77M -67M -55M -53M
Investing Cash Flow
-6.22B -5.67B -5.32B -3.93B -3.45B -4.3B -4.95B -5.87B -5.66B -4.73B -4.1B -3.92B -3.82B -3.63B -3.43B -3.54B -3.5B -3.94B -3.86B -3.76B -3.81B -3.43B
Debt Repayment
3.78B 3.46B 2.95B 396M 726M 1.26B 2.18B 4.24B 3.25B 2.41B 1.67B 484M 662M 987M 988M 2.23B -902M 1.01B 1.66B 932M 4.03B 1.93B
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -55M -55M -67M -67M -66M -66M -54M -54M
Dividend Paid
-915M -887M -871M -844M -829M -825M -810M -795M -780M -766M -752M -735M -719M -702M -685M -674M -713M -752M -791M -817M -790M -775M
Other Financial Acitivies
-25M -33M -25M -20M -22M -16M -23M -25M -27M -36M -37M -55M -63M -67M -86M -79M -470M -480M -483M -488M -480M -467M
Financial Cash Flow
2.84B 2.54B 2.06B -468M -125M 423M 1.35B 3.42B 2.45B 1.6B 883M 994M 1.18B 1.52B 1.46B 1.42B -2.15B -292M 315M -437M 2.71B 634M
Net Cash Flow
n/a 188M 162M -944M -3M -259M 37M 957M 46M 212M 8M 15M -41M -19M 8M -5M -3.37B -1.41B -481M -906M 2.83B 894M
Free Cash Flow
-1.93B -1.47B -1B -863M -644M -668M -824M -937M -888M -710M -714M -854M -1.12B -1.46B -1.4B -1.36B -1.14B -1.05B -705M -381M 224M 355M
Adj. Free Cash Flow
-1.93B -1.47B -1B -863M -644M -668M -824M -937M -888M -710M -714M -854M -1.12B -1.47B -1.41B -1.37B -1.16B -1.07B -726M -402M 213M 355M
Maintenance CapEx
-987M -483M n/a -1.17B -2.26B -2.93B -3.98B -3.94B -3.78B -4.05B -3.93B -3.79B -2.86B -1.92B -981M n/a n/a -407.19M -407.19M -1.13B -2B -2.42B
Growth CapEx
-4.32B -4.3B -4.43B -3.15B -1.96B -1.36B -482.96M -402.15M -367.51M n/a n/a n/a -866M -1.63B -2.4B -3.47B -3.43B -3.46B -3.36B -2.54B -1.71B -915.02M
Owner Earnings
2.39B 2.83B 3.43B 2.28B 1.32B 688.96M -340.04M -533.85M -520.49M -710M -714M -854M -257M 175M 996M 2.11B 2.29B 2.41B 2.66B 2.16B 1.94B 1.27B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.