DT Midstream Inc. logo

DT Midstream Inc.

DTM | NYSE
Chart Builder DCF Calculator
$122.81
-$1.53 (-1.23%)
Nov 2, 2026, 12:50 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
454M 367M 396M 382M 318M 324M
Depreciation & Amortization
275M 227M 200M 189M 184M 169M
Stock-Based Compensation
26M 23M 20M 17M 12M 6M
Other Working Capital
12M n/a 51M 25M -17M -20M
Other Non-Cash Items
n/a 4M 19M 27M 20M 24M
Deferred Income Tax
137M 120M 110M 70M 104M 111M
Change in Working Capital
-25M 22M 53M 40M -66M -37M
Operating Cash Flow
867M 763M 798M 725M 572M 597M
Capital Expenditures
-426M -350M -772M -338M -140M -518M
Cash Acquisitions
5M -1.2B -7M -557M -11M -35M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
49M 472M 428M 41M 274M -161M
Investing Cash Flow
-372M -1.08B -351M -854M 123M -714M
Debt Repayment
-150M 230M -165M 325M -133M 253M
Common Stock Repurchased
n/a n/a n/a -3M n/a n/a
Dividend Paid
-324M -280M -263M -244M -559M n/a
Other Financial Acitivies
-35M -26M -24M -20M 87M -140M
Financial Cash Flow
-509M 330M -452M 58M -605M 113M
Net Cash Flow
-14M 12M -5M -71M 90M -4M
Free Cash Flow
441M 413M 26M 387M 432M 79M
Adj. Free Cash Flow
415M 390M 6M 370M 420M 73M
Maintenance CapEx
n/a -66.75M -762.79M n/a n/a n/a
Growth CapEx
-426M -283.25M -9.21M -338M -140M -518M
Owner Earnings
867M 696.25M 35.21M 725M 572M 597M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.