Duolingo Inc. logo

Duolingo Inc.

DUOL | NASDAQ
Chart Builder DCF Calculator
$137.28
+$5.69 (+4.32%)
Nov 2, 2026, 10:40 AM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
33.16M 43.46M 41.95M 292.2M 44.78M 35.14M 13.91M 23.36M 24.35M 26.96M 12.12M 2.81M 3.73M -2.58M -13.93M -18.45M -15.05M -12.15M -17.52M -28.97M -176K -13.47M
Depreciation & Amortization
4.25M 4.19M 3.81M 3.55M 3.44M 3.59M 3.66M 2.88M 2.24M 2.07M 2.04M 1.66M 1.63M 1.76M 1.44M 1.48M 1.17M 774K 757K 733K 636K 600K
Stock-Based Compensation
38.21M 34.65M 36.26M 35.57M 34.59M 31.02M 29.79M 28.96M 26.75M 26.11M 25M 25.43M 23.71M 21.67M 20.63M 20.49M 18.11M 15.1M 14.68M 20.66M 2.91M 2.55M
Other Working Capital
-2.11M 6.91M -9.22M -2.72M -13.53M -16.6M 5.31M -1.37M -2.95M -12.78M -2.88M -837K -3.22M -8.82M 178K -1.98M -520K -2.2M -1.98M -6.21M -8.7M 6.29M
Other Non-Cash Items
257K -321K -393K -441K -467K -550K -301K -12K n/a -1.13M 16K 417K n/a -700K n/a n/a n/a -514K n/a n/a n/a n/a
Deferred Income Tax
11.8M 9.5M 14.3M -239.49M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
591K 59.3M 11.35M -7.15M 8.33M 36.44M 36.29M 1.08M 9.05M 29.5M 10.02M 7.34M 8.09M 9.45M 3.46M 5.23M 8.42M 17.42M 2.51M 12.09M -4.26M 15.44M
Operating Cash Flow
88.26M 150.77M 107.28M 84.24M 90.68M 105.63M 83.34M 56.27M 62.39M 83.51M 49.19M 37.65M 37.17M 29.6M 11.61M 8.76M 12.66M 20.63M 432K 4.51M -896K 5.12M
Capital Expenditures
-9.63M -132K -10.73M -4.86M -1.2M -1.31M -1.96M -3.18M -5.56M -1.41M -924K -759K -827K -681K -292K -2.08M -1.86M -1.33M -523K -1.09M -1.14M -839K
Cash Acquisitions
n/a n/a 500K -33.6M n/a n/a n/a -6.6M n/a n/a n/a n/a n/a n/a -4.05M n/a n/a n/a n/a n/a n/a n/a
Purchase of Investments
-19.28M -56.16M -63.81M -50.8M -21.72M -26.61M -111.63M -81.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
37.19M 42.39M 33.67M 39.61M 23.79M 18.68M 3.71M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-2.73M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 100K n/a n/a n/a n/a n/a n/a n/a n/a
Investing Cash Flow
8.28M -16.75M -43.18M -51.68M -2.27M -10.55M -110.37M -93.29M -8.66M -5.02M -4.15M -4.75M -3.37M -1.31M -4.95M -3.52M -3.27M -2.44M -1.11M -1.46M -1.86M -1.78M
Debt Repayment
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Common Stock Repurchased
-45.27M -24.33M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a -8.2M
Dividend Paid
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-9.36M -9.44M -42.12M n/a n/a n/a -49.36M n/a n/a n/a n/a -11.48M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Financial Cash Flow
-54.21M -31.85M -39.25M 2.75M 3.83M 3.12M -41.6M 3.19M 4.8M 3.61M 3.56M -9.83M 3.78M 4.62M 1.55M 3.56M 4.44M 5.23M 5.16M 431.76M -71K -6.38M
Net Cash Flow
42.33M 102.17M 24.85M 35.31M 92.24M 98.21M -68.62M -33.83M 58.53M 82.1M 45.87M 23.07M 37.57M 32.91M 8.21M 8.81M 13.83M 23.41M 4.48M 434.8M -2.82M -3.03M
Free Cash Flow
78.63M 150.64M 96.55M 79.38M 89.48M 104.32M 81.38M 53.09M 56.83M 82.1M 48.27M 36.89M 36.34M 28.92M 11.32M 6.68M 10.8M 19.3M -91K 3.43M -2.04M 4.28M
Adj. Free Cash Flow
40.42M 115.99M 60.29M 43.81M 54.89M 73.3M 51.6M 24.13M 30.08M 55.99M 23.27M 11.46M 12.63M 7.25M -9.32M -13.81M -7.32M 4.2M -14.78M -17.24M -4.94M 1.73M
Maintenance CapEx
-4.25M -132K -3.45M n/a n/a n/a n/a n/a -788K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Growth CapEx
-5.38M n/a -7.27M -4.86M -1.2M -1.31M -1.96M -3.18M -4.77M -1.41M -924K -759K -827K -681K -292K -2.08M -1.86M -1.33M -523K -1.09M -1.14M -839K
Owner Earnings
84.01M 150.64M 103.82M 84.24M 90.68M 105.63M 83.34M 56.27M 61.6M 83.51M 49.19M 37.65M 37.17M 29.6M 11.61M 8.76M 12.66M 20.63M 432K 4.51M -896K 5.12M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.