Duolingo Inc. logo

Duolingo Inc.

DUOL | NASDAQ
Chart Builder DCF Calculator
$136.53
+$4.94 (+3.75%)
Nov 2, 2026, 10:39 AM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Revenue
1.15B 1.1B 1.04B 964.27M 885.15M 811.21M 748.02M 689.46M 634.49M 583M 531.11M 483.95M 442.39M 403.94M 369.5M 338.69M 306.22M 276.63M 250.77M 226.03M 207.74M 188.94M
Cost of Revenue
316.67M 306.13M 293.87M 275.88M 253.32M 230.8M 209.19M 190.52M 174.37M 160.75M 147.18M 134.27M 123.55M 112.88M 101.73M 93M 84.48M 76.41M 69.88M 62.58M 57.42M 53.18M
Gross Profit
828.33M 792.69M 743.72M 688.39M 631.84M 580.42M 538.84M 498.94M 460.12M 422.26M 383.93M 349.68M 318.84M 291.06M 267.77M 245.69M 221.74M 200.22M 180.89M 163.45M 150.32M 135.76M
Operating Income
162.31M 162.41M 141.24M 111.4M 85.84M 70.82M 63.57M 54.34M 35.71M 11.92M -12.92M -35.75M -51.35M -61.53M -64.74M -63.46M -70.44M -54.78M -56.1M -49.76M -25.56M -26.21M
Interest Income
47.03M 46.63M 45.23M 44.33M 43.79M 43.08M 42.7M 41.28M 38.66M 35.49M 31.09M 26.08M 17.46M 9.91M 4.27M n/a n/a n/a n/a n/a n/a n/a
Pretax Income
201.87M 202.95M 182.41M 150.26M 129.2M 111.47M 102.31M 95.09M 72.63M 46.33M 17.78M -10.57M -31.89M -49.21M -58.64M -62.83M -73.36M -58.63M -59.96M -52.93M -27.17M -26.94M
Net Income
410.77M 422.39M 414.07M 386.02M 117.18M 96.75M 88.57M 86.78M 66.23M 45.61M 16.07M -9.98M -31.23M -50M -59.57M -63.16M -73.69M -58.82M -60.14M -53.03M -27.23M -27.04M
Selling & General & Admin
331.14M 314.78M 299.49M 287.05M 275.71M 257.46M 242.33M 227.44M 219.59M 212.63M 204.15M 198.37M 191.05M 186.76M 182.34M 173.16M 168.86M 143.96M 133.2M 123.99M 100.07M 95.99M
Research & Development
334.88M 315.49M 303M 289.94M 270.29M 252.14M 232.94M 217.15M 204.81M 197.7M 192.7M 187.06M 179.15M 165.82M 150.17M 135.99M 123.32M 111.04M 103.79M 89.21M 75.81M 65.98M
Other Expenses
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Operating Expenses
666.02M 630.27M 602.49M 576.99M 546M 509.59M 475.27M 444.59M 424.4M 410.33M 396.85M 385.42M 370.2M 352.59M 332.51M 309.15M 292.18M 255M 236.99M 213.2M 175.88M 161.97M
Interest Expense
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Selling & Marketing Expenses
40.01M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Cost & Expenses
982.7M 936.4M 896.35M 852.88M 799.31M 740.39M 684.46M 635.12M 598.78M 571.08M 544.03M 519.7M 493.74M 465.46M 434.23M 402.15M 376.66M 331.41M 306.87M 275.78M 233.29M 215.15M
Income Tax Expense
-208.9M -219.44M -231.66M -235.76M 12.02M 14.71M 13.73M 8.3M 6.4M 721K 1.71M -590K -662K 794K 938K 330K 328K 188K 177K 92K 64K 74K
Shares Outstanding (Basic)
46.7M 46.79M 46.63M 45.95M 45.61M 45.15M 44.9M 43.71M 43.26M 42.78M 42.53M 41.72M 41.22M 40.62M 40.36M 39.75M 39.27M 38.59M 38.27M 37.47M 37.42M 37.42M
Shares Outstanding (Diluted)
50.03M 48.99M 49.8M 49.14M 49M 48.5M 49.5M 47.97M 47.77M 47.35M 49M 46.95M 46.87M 40.62M 40.36M 39.75M 39.27M 38.59M 38.27M 37.47M 37.42M 37.42M
EPS (Basic)
8.90 9.17 9.02 8.43 2.60 2.18 2.03 2 1.54 1.07 0.37 -0.26 -0.78 -1.25 -1.50 -1.61 -1.92 -1.54 -1.59 -1.42 -0.74 -0.74
EPS (Diluted)
8.34 8.59 8.42 7.86 2.40 2 1.85 1.82 1.39 0.96 0.33 -0.27 -0.79 -1.25 -1.50 -1.61 -1.92 -1.54 -1.59 -1.42 -0.74 -0.74
EBITDA
206.66M 217.94M 196.8M 164.51M 142.77M 123.84M 113.16M 104.32M 80.65M 53.73M 24.87M -4.07M -25.57M -43.35M -53.77M -58.65M -69.92M -55.73M -56.71M -49.87M -24M -23.75M
EBIT
190.86M 202.95M 182.41M 150.26M 129.2M 111.47M 102.31M 95.09M 72.63M 46.33M 17.78M -10.57M -31.89M -49.21M -58.64M -62.83M -73.36M -58.63M -59.44M -52.44M -26.47M -26.21M
Depreciation & Amortization
15.8M 14.99M 14.39M 14.24M 13.57M 12.37M 10.85M 9.23M 8.02M 7.41M 7.09M 6.5M 6.32M 5.86M 4.87M 4.18M 3.43M 2.9M 2.73M 2.58M 2.47M 2.46M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.