bestshares.com Logo
Popular
  • NVDA
    NVDA Nvidia
  • GOOGL
    GOOGL Alphabet Inc.
  • AAPL
    AAPL Apple Inc.
  • MSFT
    MSFT Microsoft Corporation
  • AMZN
    AMZN Amazon.com, Inc.
  • SPY
    SPY SPDR S&P 500 ETF Trust
  • QQQ
    QQQ Invesco QQQ Trust
    • DaVita Inc. logo

    DaVita Inc.

    DVA | NYSE
    Chart Builder DCF Calculator
    $184.64
    -$2.86 (-1.53%)
    Nov 2, 2026, 3:41 PM ET · Market open
    Income Statement Balance Sheet Cashflow Statement Ratios
    Annual Quarterly TTM

    Revenue

    High 14.17B Q3 2026
    Low 11.53B Q1 2021
    5Y CAGR +4.12%
    TTM
    Period Ending
    Q3 2026
    Sep 30, 2026
    Q2 2026
    Jun 30, 2026
    Q1 2026
    Mar 31, 2026
    Q4 2025
    Dec 31, 2025
    Q3 2025
    Sep 30, 2025
    Q2 2025
    Jun 30, 2025
    Q1 2025
    Mar 31, 2025
    Q4 2024
    Dec 31, 2024
    Q3 2024
    Sep 30, 2024
    Q2 2024
    Jun 30, 2024
    Q1 2024
    Mar 31, 2024
    Q4 2023
    Dec 31, 2023
    Q3 2023
    Sep 30, 2023
    Q2 2023
    Jun 30, 2023
    Q1 2023
    Mar 31, 2023
    Q4 2022
    Dec 31, 2022
    Q3 2022
    Sep 30, 2022
    Q2 2022
    Jun 30, 2022
    Q1 2022
    Mar 31, 2022
    Q4 2021
    Dec 31, 2021
    Q3 2021
    Sep 30, 2021
    Q2 2021
    Jun 30, 2021
    Q1 2021
    Mar 31, 2021
    Revenue
    		14.17B 14.01B 13.84B 13.64B 13.32B 13.16B 12.97B 12.82B 12.67B 12.52B 12.34B 12.14B 11.91B 11.74B 11.67B 11.61B 11.64B 11.63B 11.62B 11.62B 11.58B 11.57B 11.53B
    Cost of Revenue
    		9.78B 9.66B 9.53B 9.43B 9.06B 8.88B 8.76B 8.6B 8.51B 8.43B 8.34B 8.32B 8.27B 8.29B 8.25B 8.21B 8.18B 8.1B 8.05B 7.97B 7.97B 7.93B 7.95B
    Gross Profit
    		4.39B 4.35B 4.3B 4.21B 4.26B 4.28B 4.21B 4.22B 4.16B 4.1B 4B 3.82B 3.64B 3.45B 3.42B 3.4B 3.46B 3.52B 3.56B 3.65B 3.61B 3.63B 3.58B
    Operating Income
    		2.1B 2.11B 2.08B 2.03B 2.05B 2.08B 2.05B 2.09B 1.92B 1.88B 1.77B 1.6B 1.47B 1.28B 1.31B 1.34B 1.47B 1.64B 1.69B 1.8B 1.79B 1.75B 1.67B
    Interest Income
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Pretax Income
    		1.52B 1.47B 1.4B 1.35B 1.38B 1.44B 1.44B 1.53B 1.41B 1.41B 1.33B 1.18B 1.04B 864.52M 918.17M 966.28M 1.13B 1.32B 1.4B 1.52B 1.53B 1.42B 1.33B
    Net Income
    		920.08M 847.48M 781.42M 746.8M 771.92M 836.27M 859.61M 936.34M 827.68M 859.62M 815.64M 691.54M 608.97M 467.71M 513.83M 560.4M 679.77M 834.16M 903.17M 978.45M 964.75M 863.67M 771.45M
    Selling & General & Admin
    		1.73B 1.73B 1.72B 1.67B 1.62B 1.59B 1.55B 1.54B 1.53B 1.51B 1.5B 1.47B 1.45B 1.44B 1.39B 1.36B 1.3B 1.23B 1.21B 1.2B 1.18B 1.25B 1.27B
    Research & Development
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Other Expenses
    		556.42M 504.62M 504.15M 505.51M 594.98M 610.95M 613.79M 588.21M 714.74M 712.63M 717.67M 743.66M 719.91M 724.62M 711.44M 706.08M 685.45M 661.3M 661.93M 653.68M 644.32M 633.96M 640.58M
    Operating Expenses
    		2.28B 2.24B 2.23B 2.18B 2.21B 2.21B 2.16B 2.13B 2.24B 2.22B 2.22B 2.22B 2.17B 2.17B 2.1B 2.06B 1.98B 1.89B 1.87B 1.85B 1.82B 1.88B 1.91B
    Interest Expense
    		559.57M 560.11M 559.75M 549.67M 570.4M 554.42M 506.11M 470.47M 427.94M 391.44M 397.2M 398.55M 403.32M 404.92M 384M 357.02M 328.14M 301.29M 292.03M 285.25M 273.64M 274.47M 282.52M
    Selling & Marketing Expenses
    		n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
    Cost & Expenses
    		12.06B 11.9B 11.76B 11.61B 11.27B 11.08B 10.92B 10.73B 10.75B 10.65B 10.56B 10.54B 10.44B 10.45B 10.35B 10.27B 10.16B 9.99B 9.92B 9.82B 9.79B 9.81B 9.86B
    Income Tax Expense
    		324.03M 303.27M 305.19M 293.11M 280.87M 289.99M 267.97M 279.66M 273.66M 264.84M 241.97M 220.12M 195.95M 169.62M 185.03M 198.09M 229.27M 261.45M 278.53M 306.73M 314.59M 305.68M 307.58M
    Shares Outstanding (Basic)
    		63.84M 64.78M 67.39M 86.1M 72.08M 75.94M 79.37M 81.62M 83.72M 86.9M 87.78M 90.35M 91.32M 90.98M 90.5M 90.12M 91.16M 94.46M 96.34M 100.91M 104.79M 106.36M 109.01M
    Shares Outstanding (Diluted)
    		65.5M 66.09M 68.88M 88.1M 73.77M 77.36M 81.28M 83.85M 85.8M 88.95M 90.55M 92.78M 94.04M 93.42M 92.48M 91.91M 93.26M 97.77M 100.5M 104.84M 109.84M 111.42M 113.85M
    EPS (Basic)
    		13.03 11.63 10.15 9.27 9.94 10.41 10.35 11.03 9.52 9.66 9.06 7.61 6.70 5.16 5.58 5.98 7.08 8.40 8.78 9.28 8.98 7.81 6.70
    EPS (Diluted)
    		12.74 11.38 9.94 9.07 9.71 10.17 10.09 10.74 9.27 9.39 8.80 7.40 6.52 5.03 5.42 5.78 6.83 8.06 8.40 8.88 8.59 7.51 6.49
    EBITDA
    		2.8B 2.76B 2.7B 2.64B 2.65B 2.71B 2.66B 2.72B 2.58B 2.55B 2.49B 2.32B 2.18B 2.02B 2.04B 2.06B 2.18B 2.31B 2.38B 2.48B 2.47B 2.35B 2.25B
    EBIT
    		2.1B 2.05B 1.98B 1.93B 1.95B 2B 1.95B 2B 1.83B 1.8B 1.73B 1.58B 1.44B 1.27B 1.3B 1.32B 1.46B 1.62B 1.7B 1.8B 1.8B 1.69B 1.61B
    Depreciation & Amortization
    		697.53M 709.83M 716.73M 715.35M 702.75M 712.27M 713.23M 723.86M 745.04M 746.44M 754.46M 745.44M 744.23M 750.23M 737.73M 732.6M 713.3M 689.35M 687.86M 680.62M 667.34M 653.77M 641.46M

    © 2026 bestshares.com. All rights reserved.

    All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.