Devon Energy Corporation logo

Devon Energy Corporation

DVN | NYSE
Chart Builder DCF Calculator
$48.86
-$3.29 (-6.31%)
Nov 2, 2026, 2:54 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
2.68B 2.94B 3.75B 6.04B 2.83B -2.67B
Depreciation & Amortization
3.6B 3.26B 2.58B 2.22B 3.56B 3.88B
Stock-Based Compensation
99M 99M 93M 88M 99M 88M
Other Working Capital
-32M -47M -335M -84M 410M -52M
Other Non-Cash Items
-299M 210M -111M -771M -1.52B 481M
Deferred Income Tax
484M 311M 376M 1.18B 49M -328M
Change in Working Capital
151M -217M -144M -226M -116M -95M
Operating Cash Flow
6.71B 6.6B 6.54B 8.53B 4.9B 1.35B
Capital Expenditures
-3.91B -7.45B -3.95B -5.13B -2.01B -1.16B
Cash Acquisitions
n/a 147M n/a 39M 319M 41M
Purchase of Investments
-62M -118M -53M -76M -25M n/a
Sales Maturities Of Investments
n/a n/a n/a 39M 1.99B n/a
Other Investing Acitivies
-3.01B -3.55B 58M n/a -1.85B 474M
Investing Cash Flow
-3.39B -7.33B -3.94B -5.12B -1.57B -646M
Debt Repayment
-767M 2.75B -242M n/a -1.24B n/a
Common Stock Repurchased
-1.05B -1.06B -979M -718M -589M -38M
Dividend Paid
-619M -937M -1.86B -3.38B -1.32B -257M
Other Financial Acitivies
-294M -47M -105M -116M -145M -11M
Financial Cash Flow
-2.73B 706M -3.18B -4.21B -3.29B -306M
Net Cash Flow
588M -29M -579M -817M 34M 393M
Free Cash Flow
2.8B -853M 2.6B 3.41B 2.89B 193M
Adj. Free Cash Flow
2.7B -952M 2.5B 3.32B 2.79B 105M
Maintenance CapEx
-2.31B -6.61B -3.95B n/a n/a -1.16B
Growth CapEx
-1.61B -838.03M n/a -5.13B -2.01B n/a
Owner Earnings
4.4B -14.97M 2.6B 8.53B 4.9B 193M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.