Dynex Capital Inc. logo

Dynex Capital Inc.

DX | NYSE
Chart Builder DCF Calculator
$10.67
+$0.02 (+0.19%)
Nov 2, 2026, 10:32 AM ET · Market open

Market Data

Market Cap
$2.77B
Enterprise Value
$25.84B
Beta
0.97
Average Volume
6.33M
Shares Outstanding (Diluted)
251.84M
Shares Change YoY
83.92%
Institutional Ownership
56.71%
Exchange
NYSE
ISIN
US26817Q8868

Price Performance

Price Change 1M
-3.2%
Price Change 3M
-16.1%
Price Change 6M
-19.5%
Price Change YTD
-23.8%
Price Change 1Y
-19.6%
Price Change 3Y
-3.4%
Price Change 5Y
-39.4%
1M CAGR (ann.)
-10.0%
1Y CAGR (ann.)
-6.5%
5Y CAGR (ann.)
3.1%
All-Time CAGR
6.1%

Valuation

PE Ratio
50.71
Forward PE
12.10
PEG Ratio
-0.57
Forward PEG
1.31
PS Ratio
2.47
Forward PS
5.00
PB Ratio
0.87
P/FCF Ratio
11.17
P/Adj. FCF Ratio
12.07
P/OCF Ratio
10.76
EV/Sales
24.16
EV/EBIT
44.31
EV/EBITDA
43.73
EV/FCF
109.23
Earnings Yield
2.0%
FCF Yield
8.9%
Adj. FCF Yield
8.3%

Financial Health

Net Debt
$23.2B
Total Debt
$24.19B
Cash & Short-Term Investments
$993.01M
Total Assets
$27.93B
Current Ratio
0.04
Quick Ratio
0.04
Debt / Equity Ratio
7.93
Debt / EBITDA
40.94
Debt / FCF
102.25
OCF / Debt
0.01
Interest Coverage
0.96
Altman Z-Score
-0.90
Piotroski F-Score
5

Margins & Profitability

Gross Profit Margin
58.9%
Operating Profit Margin
67.5%
EBITDA Margin
55.2%
Net Profit Margin
-4.7%
FCF Margin
22.1%
Adj. FCF Margin
20.5%
SBC / Revenue
1.2%
SBC Impact (per share)
-7.4%

Returns

Return on Assets
-0.2%
Return on Equity
-1.7%
Return on Invested Capital
2.6%
Return on Capital Employed
23.7%
Return on Tangible Assets
-0.2%

Historical Growth (CAGR)

Revenue CAGR 3Y
126.2%
Revenue CAGR 5Y
60.8%
Revenue CAGR 10Y
46.6%
EPS CAGR 3Y
-8.0%
EPS CAGR 5Y
-46.3%
EPS CAGR 10Y
-5.8%
FCF CAGR 3Y
37.6%
FCF CAGR 5Y
8.4%
FCF CAGR 10Y
1.0%

Analyst Forecasts

Analyst Rating
Buy
Analyst Count
4
EPS Growth Next 3Y
N/A
Revenue Growth Next 3Y
N/A
Earnings Date
Jan 25, 2027
EPS Estimate (next Q)
$0.39
EPS Growth Est (next Q)
75.5%
Revenue Est (next Q)
$118.03M
Revenue Growth Est (next Q)
171.4%

Fair Value Estimates

Graham Number
$7.57
Graham Upside
-28.9%
Lynch Fair Value
$1.05
Lynch Upside
-90.1%
Price Target
$12.00
Price Target Upside
12.7%

Cash Flow

Operating Cash Flow
$236.58M
Free Cash Flow
$236.58M
Adj. Free Cash Flow
$219.03M
FCF Per Share
$0.99
OCF Per Share
$0.99
OCF/S Ratio
23.3%

Income Statement

Revenue
$1.07B
Gross Profit
$629.77M
Operating Income
$722.36M
EBITDA
$590.86M
Net Income
$-49.75M
EPS (Diluted)
$0.21
Revenue / Employee
$38.2M
Profit / Employee
$-1.78M
Employees
28

Dividends

Annual Dividend
$2.04
Dividend Yield
19.15%
Payout Ratio
971.4%
FCF Payout Ratio
154.0%
Adj. FCF Payout Ratio
166.3%
Dividend Growth (YoY)
4.1%
Pay Frequency
Monthly
Ex-Dividend Date
Oct 22, 2026

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.