Ebara Corporation logo

Ebara Corporation

EBCOY | OTC
Chart Builder DCF Calculator
$11.78
-$0.02 (-0.17%)
At close: Nov 2, 2026, 3:46 PM ET
$11.80
$0.00 (0.00%)
After-hours: Oct 30, 2026, 4:00 PM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
15.25B 18.32B 31.95B 13.34B 15.55B 15.79B 30.37B 11.82B 14.52B 14.7B 25.38B 14.32B 12.48B 8.1B 23.19B 9.23B 7.81B 10.25B 18.93B 7.63B 8.22B 8.57B
Depreciation & Amortization
10.5B 9.97B 9.88B 8.91B 7.87B 8.15B 7.73B 7.43B 7.47B 7.38B 6.85B 6.78B 6.56B 6.41B 6.72B 6.15B 5.65B 5.56B 5.75B 5.67B 9.91B 278M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-5.94B 11.46B -21.83B -7.4B -12.44B 20.1B -30.23B 6.37B 69M 23.51B 8.67B 2.06B 7.55B 10.2B -6.87B -831M -8.6B 18.62B -17B -10.71B 13.43B 12.48B
Other Non-Cash Items
1.35B -5.99B 8.19B -2.76B 1.33B -6.73B 5.32B 5.59B 3.55B -2.28B 390M 3.3B 2.33B 390M 845M 380M 4.19B -776M 1.71B 1.09B -1.62B 5.87B
Deferred Income Tax
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Change in Working Capital
22.68B 3.41B -53.41B -30.05B 31.49B -18.74B -35.12B 3.57B 19.1B -187M -10.91B -28.25B 18.56B -2.68B -16.99B -20.93B 4.07B -8.27B -18.65B -12.14B 21.99B 9.66B
Operating Cash Flow
49.78B 25.71B -3.39B -10.57B 56.24B -1.54B 8.29B 28.4B 44.64B 19.61B 21.72B -3.85B 39.93B 12.22B 13.77B -5.18B 21.71B 6.77B 7.74B 2.25B 38.5B 24.38B
Capital Expenditures
-24.98B -16.8B -32.77B -15.66B -26.11B -17.68B -17.31B -12.93B -10.57B -10.08B -11.68B -7.59B -7.1B -8.1B -6.71B -5.69B -7.22B -4.73B -4.92B -4.94B -6.3B -9.6B
Cash Acquisitions
n/a -1.75B 378M 56M 54M 93M -241M 64M -342M 1.74B 64M 18M 42M 157M 181M -14.35B 40M 7M 1.45B 84M -10.34B 8M
Purchase of Investments
n/a -4.95B -615M -714M -2.71B -882M -401M -1.39B -388M -1.32B -1.41B -1.98B -2.12B -2.48B 288M -1.95B -1.23B -2.37B -239M -1.21B -1.51B -1.15B
Sales Maturities Of Investments
n/a 3.85B 2.26B 192M 1.51B 1.41B 411M 300M 745M 2.52B 1.54B 1.34B 2.11B 2.13B 107M 1.85B 992M 2.41B 3.08B 1.37B 1.45B 1.15B
Other Investing Acitivies
-95M -2M -42M 17M -145M 17M -235M -1M 110M 370M 162M -172M -509M -64M 27M 1.94B -87M -1.84B 2.46B 550M -2.64B -110M
Investing Cash Flow
-25.08B -19.65B -30.8B -16.11B -27.41B -17.05B -17.77B -13.96B -10.45B -6.77B -11.32B -8.39B -7.57B -8.35B -6.1B -18.21B -7.5B -6.52B 1.83B -4.15B -19.35B -9.7B
Debt Repayment
-11.88B 12.98B 15.95B 55.36B -32.82B 35.18B -2.53B 9.41B -23.35B 17.51B -205M 20.45B -35.37B 37.56B -15.24B 19.56B 5.48B -7.84B -1.47B -166M 3.04B 6.18B
Common Stock Repurchased
-5.75B -1M -14.67B -5.41B n/a n/a -1M -2M -12M -2M -4M -1M -4M -2M -3M -1M -3M -1M -7.68B -8.12B -4.29B n/a
Dividend Paid
n/a -14.15B n/a -12.94B n/a -14.78B n/a -10.62B n/a -12.14B n/a -9B n/a -9.94B n/a -7.82B n/a -10.39B n/a -4.73B n/a -5.72B
Other Financial Acitivies
-1.75B -3.74B -2.45B -1.55B -1.6B -3.32B -2.83B -1.7B -1.27B -3.99B -2.92B -1.29B -1.45B -2.48B -2.34B -1.38B -974M -2.8B -2.24B -1.09B -1.02B -2.18B
Financial Cash Flow
-19.38B -4.92B -1.18B 35.47B -34.42B 17.08B -5.36B -2.91B -24.63B 1.39B -3.13B 10.16B -36.83B 25.14B -17.58B 10.37B 4.5B -21.03B -11.39B -14.11B -2.27B -1.72B
Net Cash Flow
6.64B 230M -30.47B 10.18B -3.49B -454M -16B 5.23B 13.28B 21.12B 1.95B -1.52B -2.07B 29.58B -14.47B -12.97B 24.62B -17.53B -660M -15.61B 16.67B 15.54B
Free Cash Flow
24.8B 8.92B -36.16B -26.22B 30.14B -19.21B -9.02B 15.47B 34.07B 9.53B 10.04B -11.45B 32.83B 4.12B 7.06B -10.87B 14.5B 2.04B 2.83B -2.7B 32.2B 14.78B
Adj. Free Cash Flow
24.8B 8.92B -36.16B -26.22B 30.14B -19.21B -9.02B 15.47B 34.07B 9.53B 10.04B -11.45B 32.83B 4.12B 7.06B -10.87B 14.5B 2.04B 2.83B -2.7B 32.2B 14.78B
Maintenance CapEx
-10.5B -9.97B -24.55B -14.39B -17.12B -12.9B -3.99B -7.43B -5.43B -7.68B -9.89B -2.76B -2.17B -447.19M -2.4B -323.88M -2.13B -422.53M n/a n/a -2.21B -6.74B
Growth CapEx
-14.48B -6.82B -8.22B -1.27B -8.98B -4.78B -13.32B -5.51B -5.15B -2.4B -1.79B -4.83B -4.93B -7.65B -4.3B -5.37B -5.09B -4.31B -4.92B -4.94B -4.09B -2.86B
Owner Earnings
39.28B 15.74B -27.94B -24.96B 39.12B -14.44B 4.3B 20.98B 39.22B 11.92B 11.82B -6.61B 37.76B 11.77B 11.36B -5.5B 19.58B 6.35B 7.74B 2.25B 36.29B 17.64B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.