Ecolab Inc. logo

Ecolab Inc.

ECL | NYSE
Chart Builder DCF Calculator
$308.47
+$5.49 (+1.81%)
At close: Nov 2, 2026, 3:59 PM ET
$304.31
+$1.33 (+0.44%)
Pre-market: Nov 2, 2026, 8:36 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
538.7M 436.6M 568.6M 589.7M 528.5M 406.5M 492.4M 736.5M 490.9M 412.1M 405.2M 409.4M 334.7M 238.1M 269.5M 352M 312.7M 174.7M 305.3M 328.6M 313.6M 196.5M
Depreciation & Amortization
268.9M 263.1M 178.8M 16M 241.7M 236.1M 235.5M 230.1M 235M 234.8M 230.5M 229.4M 229.4M 234.3M 236.5M 232.8M 234.7M 234.7M 215.6M 206.9M 205.4M 215.2M
Stock-Based Compensation
34.8M 40.3M 27.1M 33.6M 33.7M 42.2M 25.3M 26.6M 35.9M 47M 21.7M 14.7M 27.3M 31.4M 20.6M 14.4M 24.6M 28.2M 17M 13.6M 27.6M 31.3M
Other Working Capital
29.1M -300.3M 27.1M 4.6M 63.9M -220M -800K 193.9M -23.5M -31.2M 151.7M 89.7M 11.3M -93.7M 111.9M 36.6M 28.4M -125.8M 105.1M 71.2M -21.3M -103.6M
Other Non-Cash Items
6.3M 5.1M 110.9M 187.6M -15.1M 6.3M 22.2M -385.5M -5.4M -5.1M -18.7M -44.8M -800K -37M 108.2M 5.2M -14M -27.1M -6.8M 9.4M 3.3M -20.1M
Deferred Income Tax
15.5M 19.4M 23.7M 3.6M -39.7M -21M -40.8M -12M -63.3M -74.4M -9.8M -9.1M -18.8M -18M -36M -49M -41.9M -15.7M -53.8M 13.2M -3.4M 42.9M
Change in Working Capital
-134.7M -318.6M 181M -39.2M -47.3M -300.7M 32.1M 191M -82M 35M 223.6M 188.1M 1.6M -250.6M 260.4M -118.7M -193.7M -224.7M 163.6M 51M -43.5M -170.5M
Operating Cash Flow
729.5M 445.9M 1.09B 791.3M 701.8M 369.4M 766.7M 786.7M 611.1M 649.4M 852.5M 787.7M 573.4M 198.2M 859.2M 436.7M 322.4M 170.1M 640.9M 622.7M 503M 295.3M
Capital Expenditures
-240.1M -348.5M -332.1M -261.6M -216.7M -237.9M -359.7M -236.4M -196.9M -201.5M -262.6M -166.5M -172M -173.7M -202.8M -192.5M -168.8M -148.7M -219.2M -178.2M -143.5M -102.1M
Cash Acquisitions
-27M n/a -1.62B 14.9M -500K -14.9M -259.8M 871.8M -35.9M 700K -73.2M -1.8M -101.2M 4.8M 800K 700K -7.2M 300K -3.71B -120.1M -1.8M -88M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-6.9M -7M -25.3M -33.9M -7.2M 28.8M -8M 3.7M -11.6M -200K -12.6M -10.3M -900K -20.5M -8.4M -3.8M -5.6M 19.5M -8.2M 7.6M -10.1M -2.3M
Investing Cash Flow
-274M -355.5M -1.98B -280.6M -224.4M -224M -627.5M 639.1M -244.4M -201M -348.4M -178.6M -274.1M -189.4M -210.4M -195.6M -181.6M -129.2M -3.94B -290.7M -155.4M -192.4M
Debt Repayment
4.73B 254.6M -345.9M -153.3M 494.7M 4.5M -1.4M 800K -5.5M -622.4M -501.6M -2M -3.8M 5.5M 2.1M -120.4M 125.9M 82.1M 2.87B -722.7M -6.8M 5.8M
Common Stock Repurchased
-324.9M -344.4M 331.6M -132.4M -45.5M -153.7M -2.8M -464.3M -323M -196.4M -2M -800K -300K -10.6M -72.8M -42.6M -140.7M -262.1M -28.8M -7.2M -8.8M -61.8M
Dividend Paid
-208.2M -215.9M -189.2M -184.4M -188M -192M -161.4M -162.2M -165.5M -175.2M -154.7M -154M -150.9M -157.7M -157.8M -144.9M -146.1M -154M -139.9M -139.9M -139.9M -146.7M
Other Financial Acitivies
-52.2M -3.6M -228.1M -7.3M 36.1M 99.6M 258.3M -1M -1.3M -800K 72.8M -800K -800K -3.6M 66.8M 60.5M 38M 28.7M 56.8M 28.8M 20.3M -500K
Financial Cash Flow
4.15B -225.8M -431.6M -477.4M 297.3M -241.6M -140.1M -548.3M -446.4M -889.3M -585.5M -147M -155.8M -166.4M -161.7M -247.4M -122.9M -305.3M 2.76B -841M -135.2M -183.1M
Net Cash Flow
4.62B -126.4M -1.31B 34.9M 758.3M -94.2M -4.3M 877.1M -95.9M -439.6M -81.8M 447.1M 134.8M -179.2M 485.7M -12M 25.5M -260.5M -538M -504.5M 212.9M -70.7M
Free Cash Flow
489.4M 97.4M 758M 529.7M 485.1M 131.5M 407M 550.3M 414.2M 447.9M 589.9M 621.2M 401.4M 24.5M 656.4M 244.2M 153.6M 21.4M 421.7M 444.5M 359.5M 193.2M
Adj. Free Cash Flow
454.6M 57.1M 730.9M 496.1M 451.4M 89.3M 381.7M 523.7M 378.3M 400.9M 568.2M 606.5M 374.1M -6.9M 635.8M 229.8M 129M -6.8M 404.7M 430.9M 331.9M 161.9M
Maintenance CapEx
-240.1M -263.1M -277.4M -213.86M -205.4M -237.9M -341.1M -225.15M -159.67M -151.3M -188.87M -86.81M -97.08M -89.56M -118.41M -96.58M -53.77M -43.64M -137.91M -96.12M -13.95M -102.1M
Growth CapEx
n/a -85.4M -54.7M -47.74M -11.3M n/a -18.6M -11.25M -37.23M -50.2M -73.73M -79.69M -74.92M -84.14M -84.39M -95.92M -115.03M -105.06M -81.29M -82.08M -129.55M n/a
Owner Earnings
489.4M 182.8M 812.7M 577.44M 496.4M 131.5M 425.6M 561.55M 451.43M 498.1M 663.63M 700.89M 476.32M 108.64M 740.79M 340.12M 268.63M 126.46M 502.99M 526.58M 489.05M 193.2M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.