Ecovyst Inc. logo

Ecovyst Inc.

ECVT | NYSE
Chart Builder DCF Calculator
$10.12
$0.00 (0.00%)
Nov 2, 2026, 1:16 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
6.29M 45.5M 71.15M 69.8M -139.6M -281.7M
Depreciation & Amortization
78.6M 70.55M 84.6M 79.16M 79.8M 76.93M
Stock-Based Compensation
9.75M 11.13M 16.03M 20.63M 31.84M 17.19M
Other Working Capital
-2.38M -12.03M -15.62M -7.44M 4.78M 3.66M
Other Non-Cash Items
28M 36.89M 3.65M 17.53M 171.46M 456.72M
Deferred Income Tax
32.21M -5.01M -17.07M 1.65M 4.5M -60.06M
Change in Working Capital
-14.54M -9.17M -20.76M -2.17M -18.1M 14.52M
Operating Cash Flow
140.31M 149.89M 137.6M 186.61M 129.9M 223.6M
Capital Expenditures
-70.41M -55.59M -65.34M -58.87M -60M -51.6M
Cash Acquisitions
526.95M n/a n/a -4.23M 935.8M 624.26M
Purchase of Investments
n/a -4.5M n/a n/a n/a -25.36M
Sales Maturities Of Investments
n/a n/a n/a n/a n/a 1.8M
Other Investing Acitivies
-21.13M -13.36M n/a 81K -40.1M 2.38M
Investing Cash Flow
435.41M -73.45M -65.34M -63.02M 835.7M 551.47M
Debt Repayment
-477M -11.82M -11.85M -11.69M -528.32M -450.79M
Common Stock Repurchased
-46.95M -5.01M -78.72M -136.74M -1.47M -2.06M
Dividend Paid
n/a n/a n/a n/a -435.59M -243.75M
Other Financial Acitivies
-1.02M -1.01M -2.93M 247K 1.18M -26.22M
Financial Cash Flow
-524.96M -17.84M -93.5M -148.19M -964.2M -722.82M
Net Cash Flow
51.18M 57.65M -22.56M -29.97M 3.7M 63.3M
Free Cash Flow
69.9M 94.3M 72.26M 127.74M 69.9M 172M
Adj. Free Cash Flow
60.15M 83.17M 56.23M 107.1M 38.06M 154.81M
Maintenance CapEx
-51.12M -42.54M -65.34M n/a n/a -51.6M
Growth CapEx
-19.29M -13.05M n/a -58.87M -60M n/a
Owner Earnings
89.18M 107.35M 72.26M 186.61M 129.9M 172M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.