Eldorado Gold Corporation logo

Eldorado Gold Corporation

EGO | NYSE
Chart Builder DCF Calculator
$32.63
+$2.03 (+6.63%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
528.95M 286.46M 105.79M -49.37M 19.39M 97.36M
Depreciation & Amortization
271.08M 254.99M 264.33M 242.39M 201.94M 220.22M
Stock-Based Compensation
n/a n/a 10.2M 10.74M 7.95M 10.69M
Other Working Capital
n/a n/a 34.62M -158.21K -8.18M -841.14K
Other Non-Cash Items
106.43M 24.49M -26.29M -25.68M 4.8M -16.57M
Deferred Income Tax
-210.69M 19.68M 57.58M 61.22M 138.07M 79.13M
Change in Working Capital
-9.65M 9.7M -28.28M -28.31M -9.78M 34.77M
Operating Cash Flow
686.12M 595.32M 383.31M 211M 362.37M 425.61M
Capital Expenditures
-881.53M -570.47M -412.65M -319.99M -282.09M -206.38M
Cash Acquisitions
5.25M 726.37K n/a 4.38M 324K -3.78M
Purchase of Investments
-43.91M -10.87M -633K -55.16M -28.05M -55.76M
Sales Maturities Of Investments
141.96M 9.78M 33.86M -4.38M 61.41M 5.24M
Other Investing Acitivies
-5.65M -29.31M -27.04M 4.26M -17.47M 16.45M
Investing Cash Flow
-783.88M -600.14M -395.68M -370.89M -265.88M -244.23M
Debt Repayment
303.68M 298.56M 166.03M -6.88M -27.87M 7.55M
Common Stock Repurchased
-218.63M -1.87M -4.44M -13.97M n/a -3.55M
Dividend Paid
n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-5.61M -4.57M -56.38M -34.59M -53.81M 88.84M
Financial Cash Flow
88.44M 305.56M 273.88M -41.34M -67.13M 92.84M
Net Cash Flow
11.49M 318.58M 260.74M -201.59M 29.37M 274.22M
Free Cash Flow
-195.41M 24.85M -29.34M -108.99M 80.28M 219.23M
Adj. Free Cash Flow
-195.41M 24.85M -39.54M -119.74M 72.34M 208.54M
Maintenance CapEx
n/a n/a n/a -319.99M -282.09M n/a
Growth CapEx
-881.53M -570.47M -412.65M n/a n/a -206.38M
Owner Earnings
686.12M 595.32M 383.31M -108.99M 80.28M 425.61M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.