Exchange Income Corporation logo

Exchange Income Corporation

EIFZF | OTC
Chart Builder DCF Calculator
$82.24
-$0.49 (-0.59%)
Nov 2, 2026, 9:51 AM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
167.52M 121.24M 122.31M 109.67M 68.59M 28.06M
Depreciation & Amortization
384.92M 310.42M 265.83M 219.71M 186.39M 182.85M
Stock-Based Compensation
2.07M 1.75M 1.5M 1.12M 1.27M 1.65M
Other Working Capital
-14.01M 28.75M 1.08M -63.88M 25.85M 7.2M
Other Non-Cash Items
3.36M -1.03M 1.37M 5.91M 112K 11.04M
Deferred Income Tax
26.59M 6.43M 14.77M 19.93M 7.93M -2.06M
Change in Working Capital
65.56M -81.79M -52.56M -21.22M 20.76M 38.46M
Operating Cash Flow
647.94M 357.01M 353.23M 335.12M 285.05M 259.97M
Capital Expenditures
-728.31M -490.39M -505.84M -366.58M -279.42M -146.26M
Cash Acquisitions
-62.05M -147.81M -155.84M -314.78M -135.71M -58.3M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
12.18M 70.66M 8.35M 25.9M 57.19M 8.28M
Investing Cash Flow
-780.03M -567.54M -650.75M -655.45M -357.94M -196.28M
Debt Repayment
375.59M 316.99M 188.83M 351.33M 65.64M 53.12M
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a
Dividend Paid
-139.87M -125.89M -114.59M -97.47M -85.39M -80.01M
Other Financial Acitivies
-50.13M -39.02M n/a n/a n/a n/a
Financial Cash Flow
209.08M 176.33M 261.35M 380.97M 79.42M -15.15M
Net Cash Flow
73.98M -31.76M -36.34M 64.49M 5.55M 47.81M
Free Cash Flow
-80.37M -133.38M -152.61M -31.46M 5.62M 113.72M
Adj. Free Cash Flow
-82.44M -135.13M -154.12M -32.58M 4.35M 112.07M
Maintenance CapEx
-254.42M -368.26M -171.76M n/a -71.17M -146.26M
Growth CapEx
-473.89M -122.13M -334.08M -366.58M -208.25M n/a
Owner Earnings
393.53M -11.25M 181.47M 335.12M 213.88M 113.72M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.