Elemental Royalty Corporation logo

Elemental Royalty Corporation

ELE | NASDAQ
Chart Builder DCF Calculator
$14.59
+$0.11 (+0.76%)
Nov 2, 2026, 3:18 PM ET · Market open
TTM
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
2.83M -605.37K 1.76M 5.1M 4.32M 4.11M -306.62K 1.87M -965.82K -2.32M -2.97M -16.81M -17.52M -18.45M -18.05M -8.13M -6.01M -4.84M -4.71M -3.36M -3.75M -2.58M
Depreciation & Amortization
24.12M 19.6M 16.4M 13.82M 12.94M 10.89M 7.16M 6.86M 6.64M 6.74M 7.02M 6.66M 6.58M 6.09M 5.37M 4.81M 4.42M 3.63M 2.87M 2.31M 1.81M 1.36M
Stock-Based Compensation
2.88M 1.12M 1.12M 678K n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Working Capital
-1.51M -1.32M 1.49M -192.13K 598.05K 9.82K -44.68K -824.53K -632.71K -229.97K 2 12.31K -154.14K -140.68K 16.22K 137.77K 237.97K 383.58K 16.09K -151.43K -268.32K -427.38K
Other Non-Cash Items
11.95M 10.68M 5.24M 3.94M 6.19M 4.19M 3.07M 628.36K 840.68K 1.25M 462.79K 12.6M 11.79M 10.61M 10.74M 1.13M 671.99K 1.04M 1.12M 1.17M 3.12M 2.66M
Deferred Income Tax
2.16M 2.16M 2.16M 300.72K -14.28K -14.28K -14.28K n/a n/a n/a n/a 124.93K 76.99K 21.6K -3.71K -128.65K -80.71K -25.31K n/a n/a n/a n/a
Change in Working Capital
1.2M 11.52M 6.6M 1.15M 18.7K -9.61M -3.06M -3.84M -2.21M -796.33K -877.11K 485.77K -1.77M -1.33M 154.84K 85.22K 691.64K 295.02K -696.88K 494.82K -397.04K -361.29K
Operating Cash Flow
45.15M 44.47M 33.29M 24.99M 23.46M 9.56M 6.85M 5.51M 4.31M 4.88M 3.64M 3.06M -843.43K -3.06M -1.78M -2.24M -299.75K 96.75K -1.42M 614.54K 793.14K 1.08M
Capital Expenditures
-68.76M -68.76M -68.7M -19.41M -3.27M -3.27M -3.27M 883.33K 3.93M 3.57M 71.67K -14.79M -14.78M -13.74M -10.78M -388.1K 299.75K -96.75K 1.42M -9.75M -10.44M -10.73M
Cash Acquisitions
3.1M 3.1M 3.1M 47.6K 47.6K 47.6K 47.6K 1.04M 510.07K 500.92K 500.92K -365.6K 7.46M 7.47M 7.47M 7.3M n/a n/a n/a -679 34.79K 34.79K
Purchase of Investments
-1.44M -1.44M n/a n/a n/a n/a n/a -9.68K -2.59M -4.62M -4.62M -4.61M -2.04M n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
581.02K 5.88M 5.41M 5.43M 5.42M 1.3M 3.53M 3.5M 3.5M 2.32M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
-5.2M 1.93M 1.93M 2.88M 5.24K 286.18K 286.18K 331.16K 280.94K n/a n/a 9.66M 10.65M -580.81K -580.81K -10.24M -11.23M n/a n/a n/a n/a n/a
Investing Cash Flow
-71.72M -59.29M -58.26M -11.05M 2.21M -1.64M 592.02K 1.69M 1.49M -3.09M -9.7M -12.74M -1.45M -9.19M -5.28M -3.13M -11.46M 28.6K -40.03M -40.08M -50.94M -51.57M
Debt Repayment
-25.02M -24.93M -27.92M -19.2M -19.2M -24.25M -26.24M -9.98M -9.95M -4.98M -740 3.39M 3.36M 3.39M 3.39M -13.77K 134.81K -253.7K 24.76M 24.76M 26.51M 26.9M
Common Stock Repurchased
-1.99M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-1.93M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
99.53M 98.79M 99.94M 169K n/a n/a n/a 951 -30.77K -30.77K -30.77K -29.04K -10.29K -10.29K -10.29K -12.98K n/a n/a n/a -161.49K -161.49K -161.49K
Financial Cash Flow
76.62M 79.89M 74.69M -4.76M -7.13M -12.19M -14.18M -10.04M -10.04M -5.07M -89.56K 7.07M 7.17M 7.25M 18.43M 11.31M 11.43M 10.81M 36.66M 36.36M 55.78M 56.36M
Net Cash Flow
50.1M 64.7M 48.75M 8.61M 18.06M -4.22M -6.78M -2.85M -4.35M -3.47M -6.24M -2.25M 5.11M -4.74M 11.37M 5.5M -486.65K 10.65M -4.82M -3.18M 6.14M 6.53M
Free Cash Flow
-23.61M -24.28M -35.41M 5.58M 20.19M 6.29M 3.58M 6.4M 8.24M 8.45M 3.71M -11.73M -15.62M -16.8M -12.56M -2.63M n/a n/a n/a -9.13M -9.64M -9.64M
Adj. Free Cash Flow
-26.49M -25.41M -36.53M 4.9M 20.19M 6.29M 3.58M 6.4M 8.24M 8.45M 3.71M -11.73M -15.62M -16.8M -12.56M -2.63M n/a n/a n/a -9.13M -9.64M -9.64M
Maintenance CapEx
-59.17K -59.16K 10.33 10.33 10.33 4 n/a 7.87M 7.86M 7.86M 7.86M -9.25M -9.24M -7.87M -7.87M 1.37M 2.75M 1.67M 3.62M -6.57M -7.94M -8.23M
Growth CapEx
-68.7M -68.7M -68.7M -19.41M -3.27M -3.27M -3.27M -6.98M -3.93M -4.29M -7.79M -5.54M -5.54M -5.87M -2.91M -1.76M -2.45M -1.76M -2.2M -3.18M -2.5M -2.5M
Owner Earnings
45.09M 44.41M 33.29M 24.99M 23.46M 9.56M 6.85M 13.38M 12.17M 12.74M 11.5M -6.19M -10.09M -10.93M -9.65M -866.5K 2.45M 1.76M 2.2M -5.95M -7.15M -7.52M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.