EMCOR Group Inc. logo

EMCOR Group Inc.

EME | NYSE
Chart Builder DCF Calculator
$682.76
+$3.21 (+0.47%)
At close: Nov 2, 2026, 4:00 PM ET
$685.35
+$5.80 (+0.85%)
Pre-market: Nov 2, 2026, 9:25 AM ET
Fiscal Quarter
Period Ending
Q3 2026
Sep 30, 2026
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
399.93M 403.69M 305.48M 434.61M 295.37M 302.16M 240.68M 292.16M 270.26M 247.57M 197.15M 211.52M 169.75M 140.6M 111.47M 126.3M 105.77M 100.66M 73.39M 101.67M 99.74M 97.35M 84.95M
Depreciation & Amortization
57.29M 54.26M 52.57M 50.03M 47.8M 46.65M 41.95M 35.32M 34.54M 34.23M 29.59M 31.19M 30.29M 29M 28.5M 27.98M 27.5M 26.01M 27.13M 28.19M 29.14M 28.12M 26.99M
Stock-Based Compensation
4.69M 4.42M 10.59M 3.85M 3.65M 3.82M 9.27M 3.81M 4.8M 4.84M 6.53M 3.04M 3.17M 3.45M 4.09M 2.8M 2.86M 3.03M 3.44M 2.64M 2.62M 2.66M 3.19M
Other Working Capital
305.31M -171.1M -354.84M 203.98M 125.22M -160.33M -186.62M 148.53M 219.16M -6.9M -108.07M 184.74M 55.6M 130.32M -228.8M 507.99M 124.05M -55.25M -199.54M 55.25M -9.6M -50.11M -203.9M
Other Non-Cash Items
37.61M 2.26M -6.3M -152.01M 3.46M 1.39M 3.2M -10.32M -2.32M -58K 7.07M -6.72M -180K -3.85M 162K 380K -2.97M 2.52M -226K 3.96M 1.31M 5.37M -232K
Deferred Income Tax
-8.11M -4.18M -6.95M -16.06M n/a n/a n/a n/a n/a n/a n/a n/a 2.35M n/a n/a 10.48M n/a n/a n/a 13.17M -2.3M -1.37M 14K
Change in Working Capital
305.31M -171.1M -354.84M 203.98M 125.22M -160.33M -186.62M 148.53M 219.16M -6.9M -108.07M 184.74M 55.6M 130.32M -228.8M 91.64M 124.05M -55.25M -199.54M 55.25M -9.6M -50.11M -203.9M
Operating Cash Flow
796.72M 289.36M 558K 524.4M 475.5M 193.69M 108.47M 469.49M 526.44M 279.69M 132.26M 423.76M 260.97M 299.52M -84.58M 259.58M 257.21M 76.96M -95.81M 204.88M 120.91M 82.02M -88.99M
Capital Expenditures
-37.15M -31.15M -28.71M -31.92M -26.66M -28.04M -26.13M -17.71M -17.72M -19.25M -20.28M -22.1M -19.74M -13.41M -23.15M -10.57M -10.97M -16.25M -11.5M -10.24M -9.22M -8.53M -8.2M
Cash Acquisitions
-702.42M -51.28M -43.67M -121.61M -13.26M -36.59M -850.64M -38.97M -15.94M -173.17M -100K -6.75M -67.36M -10.55M -11.83M -7.58M -64.46M -23.7M -2.91M -6.18M -57.81M -31.52M -24.33M
Purchase of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
413K 1.42M 636K 257.66M 1.02M 1.25M 1.33M 1.07M 1.11M 716K 939K 1.59M 1.5M 931K 9.58M 248K 5.86M 571K 462K 824K 485K 875K 766K
Investing Cash Flow
-739.16M -81.01M -71.75M 104.13M -38.89M -63.38M -875.44M -55.6M -32.55M -191.7M -19.44M -27.26M -85.6M -23.03M -25.41M -17.9M -69.57M -39.38M -13.95M -15.59M -66.55M -39.18M -31.76M
Debt Repayment
n/a -681K -646K -610K -250.65M -658K 249.23M -711K -751K -620K -773K -104M -143.47M -100.7M 99.22M -184.69M 169.15M -910K -979K -14.81M -1.03M -1.08M -1.15M
Common Stock Repurchased
-187.98M -181.41M -87.11M -154.09M n/a -207.33M -224.83M -84.4M -256.42M -110.01M -39M -22.41M n/a -89.27M -16.03M -4.04M -202.26M -272.51M -181.81M -12.3M -45.22M -125.11M -12.92M
Dividend Paid
-17.67M -17.78M -17.81M -11.19M -11.19M -11.19M -11.45M -11.5M -11.67M -11.75M -8.47M -8.49M -8.48M -8.56M -7.15M -7.15M -6.42M -6.69M -6.93M -6.94M -6.99M -7.12M -7.12M
Other Financial Acitivies
-1.57M -488K -18.79M -2.84M -2.06M -11.12M -13.77M -3.73M -4.76M -118K -11.65M -306K -157K -1.62M 712K -1.41M 2.02M 824K -5.75M -190K -2.81M -1.67M -4.49M
Financial Cash Flow
-207.21M -200.36M -124.36M -168.73M -263.9M -230.3M -829K -100.33M -273.59M -122.5M -58.95M -135.9M -149.79M -197.88M 71.51M -197.52M -37.51M -281.58M -193.51M -32.33M -56.04M -133.15M -23.94M
Net Cash Flow
-149.66M 7.99M -195.55M 455.65M 169.16M -90.3M -762.93M 303.59M 228.59M -34.29M 52.74M 266.72M 20.58M 82.23M -36.24M 52.18M 141.34M -252.33M -306.7M 157.55M -4.77M -89.97M -143.81M
Free Cash Flow
759.56M 258.21M -28.15M 492.49M 448.84M 165.64M 82.34M 451.79M 508.73M 260.44M 111.99M 401.66M 241.22M 286.11M -107.74M 249.01M 246.24M 60.72M -107.32M 194.64M 111.69M 73.49M -97.19M
Adj. Free Cash Flow
754.88M 253.79M -38.74M 488.63M 445.19M 161.82M 73.07M 447.98M 503.93M 255.6M 105.46M 398.62M 238.06M 282.66M -111.82M 246.2M 243.38M 57.69M -110.75M 192M 109.08M 70.83M -100.39M
Maintenance CapEx
-37.15M -31.15M -28.71M -1.84M -2.3M -2.36M -8.61M -5.28M n/a n/a n/a -4.71M -6.2M -1.4M -12.57M -484.29K -1.04M -7.46M -2.1M n/a n/a n/a -8.08M
Growth CapEx
n/a n/a n/a -30.08M -24.35M -25.68M -17.53M -12.43M -17.72M -19.25M -20.28M -17.38M -13.54M -12.01M -10.58M -10.09M -9.93M -8.79M -9.4M -10.24M -9.22M -8.53M -125.62K
Owner Earnings
759.56M 258.21M -28.15M 522.56M 473.2M 191.32M 99.87M 464.21M 526.44M 279.69M 132.26M 419.04M 254.76M 298.12M -97.16M 259.09M 256.16M 69.5M -97.92M 204.88M 120.91M 82.02M -97.07M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.