Eastman Chemical logo

Eastman Chemical

EMN | NYSE
Chart Builder DCF Calculator
$66.83
+$0.30 (+0.45%)
Nov 2, 2026, 3:40 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
474M 908M 896M 796M 867M 489M
Depreciation & Amortization
513M 509M 498M 477M 538M 574M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
-195M 99M 154M 290M 89M 5M
Other Non-Cash Items
28M -49M -209M -175M 279M 338M
Deferred Income Tax
141M -52M -102M -136M -38M -111M
Change in Working Capital
-186M -29M 291M 13M -27M 165M
Operating Cash Flow
970M 1.29B 1.37B 975M 1.62B 1.46B
Capital Expenditures
-546M -599M -828M -611M -578M -396M
Cash Acquisitions
38M 38M 379M 997M 553M -1M
Purchase of Investments
n/a n/a n/a n/a n/a n/a
Sales Maturities Of Investments
n/a n/a n/a n/a n/a n/a
Other Investing Acitivies
46M 27M 17M 6M -27M -10M
Investing Cash Flow
-462M -534M -432M 392M -29M -394M
Debt Repayment
-304M 198M -338M 76M -350M -307M
Common Stock Repurchased
-100M -300M -150M -1B -1B -60M
Dividend Paid
-381M -379M -376M -381M -375M -358M
Other Financial Acitivies
-12M 27M -24M -14M 35M 21M
Financial Cash Flow
-797M -454M -888M -1.32B -1.69B -704M
Net Cash Flow
-271M 289M 55M 34M -105M 360M
Free Cash Flow
424M 688M 546M 364M 1.04B 1.06B
Adj. Free Cash Flow
424M 688M 546M 364M 1.04B 1.06B
Maintenance CapEx
-546M -495.2M -828M -581.83M n/a -396M
Growth CapEx
n/a -103.8M n/a -29.17M -578M n/a
Owner Earnings
424M 791.8M 546M 393.17M 1.62B 1.06B

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.