EQT AB (publ) logo

EQT AB (publ)

EQBBF | OTC
Chart Builder DCF Calculator
$32.49
$0.00 (0.00%)
Nov 2, 2026, 1:17 PM ET · Market open
Fiscal Year
Period Ending
FY 2025
Dec 31, 2025
FY 2024
Dec 31, 2024
FY 2023
Dec 31, 2023
FY 2022
Dec 31, 2022
FY 2021
Dec 31, 2021
FY 2020
Dec 31, 2020
Net Income
953M 888M 274.9M 308.7M 877.9M 301.4M
Depreciation & Amortization
429M 436M 418.2M 197.4M 92.3M 35.1M
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a
Other Working Capital
71M 96M 17.6M 18.1M 105.8M 12.5M
Other Non-Cash Items
-1.08B -926M 355.6M 121.6M -319.5M -46.6M
Deferred Income Tax
n/a n/a n/a n/a n/a n/a
Change in Working Capital
107M 66M -103.9M -78.5M -42.5M -118.1M
Operating Cash Flow
408.52M 464M 944.8M 549.2M 608.2M 171.8M
Capital Expenditures
-35M -17M -24M -31M -11.5M -8.4M
Cash Acquisitions
n/a n/a 11M -1.46B -631.6M n/a
Purchase of Investments
n/a n/a -208.3M -86.6M -488.2M -111.9M
Sales Maturities Of Investments
n/a n/a 168.6M 278.66M 252.7M 5M
Other Investing Acitivies
-27.14M 15M 13M -253.36M -16.6M 135.8M
Investing Cash Flow
-62.14M -2M -38.8M -1.55B -895.2M 20.6M
Debt Repayment
427M -38.6M -31.6M 1.46B 239.3M n/a
Common Stock Repurchased
-296M -118M -38M -100K -200K n/a
Dividend Paid
-461M -373M -298.4M -291M -233.9M -196.8M
Other Financial Acitivies
-45.92M -44.4M -78.8M -23.1M -23.67M -19.1M
Financial Cash Flow
-375.92M -574M -415.2M 1.15B -20.3M -215.9M
Net Cash Flow
-103.16M -90M 469.1M 57M -290.1M -30.5M
Free Cash Flow
395M 447M 921.2M 518.2M 596.7M 163.4M
Adj. Free Cash Flow
395M 447M 921.2M 518.2M 596.7M 163.4M
Maintenance CapEx
-35M n/a n/a -31M n/a n/a
Growth CapEx
n/a -17M -24M n/a -11.5M -8.4M
Owner Earnings
373.72M 464M 944.8M 518.2M 608.2M 171.8M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.