EquipmentShare.com Inc. logo

EquipmentShare.com Inc.

EQPT | NASDAQ
Chart Builder DCF Calculator
$16.76
-$0.42 (-2.44%)
Nov 2, 2026, 12:07 PM ET · Market open
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Net Income
16M -29M 63M 6.3M 16.5M -48M 49.6M 1M -33.05M -33.05M
Depreciation & Amortization
116M 104M 103M 94.6M 88M 79M 87.6M 85.2M 84.55M 84.55M
Stock-Based Compensation
n/a n/a n/a 900K 1.1M 1M n/a 1.1M 1M 1M
Other Working Capital
16M -198M 86M 36.4M -128.4M 10M -67.8M 46.8M -11.35M -11.35M
Other Non-Cash Items
84M 66M 60.2M 22.9M 36.5M 37M 45.9M 46.7M 44.45M 44.45M
Deferred Income Tax
n/a -33M 37M 8.2M -13.2M -20M 10.3M 7.4M n/a n/a
Change in Working Capital
-158M -308M 14.2M -18.9M -205.3M -100M -16.3M -73.6M -78.75M -78.75M
Operating Cash Flow
58M -200M 277.4M 114M -76.4M -51M 177.1M 67.8M 18.2M 18.2M
Capital Expenditures
-436M -376M -533.5M -589.6M -581.7M -353M -567.4M -338.2M -284.45M -284.45M
Cash Acquisitions
-2M 108M 552.4M -34.2M -8.4M -1M 895.6M -400K n/a n/a
Purchase of Investments
-9M -6M -18.6M -12.1M -9.3M -6M -5.1M -14.6M n/a n/a
Sales Maturities Of Investments
4M 3M 6.9M 3.7M 6.4M 2M 1M 6.4M n/a n/a
Other Investing Acitivies
-7M n/a n/a 94.4M 416M 65M n/a 111.3M 32.9M 32.9M
Investing Cash Flow
-450M -280M -2M -528.2M -166.8M -283M 311.1M -226.9M -251.55M -251.55M
Debt Repayment
548M -203M -366.2M 459.6M 297.7M 285M -361.3M 113.4M n/a n/a
Common Stock Repurchased
n/a n/a n/a n/a n/a n/a n/a n/a -150K -150K
Dividend Paid
-37M n/a n/a n/a -37M n/a n/a n/a -4.5M -4.5M
Other Financial Acitivies
-1M n/a -5.6M -5.2M -2.3M -13M n/a 2.6M 240.55M 240.55M
Financial Cash Flow
506M 503M -371.7M 455.2M 258.5M 273M -360.3M 116.3M 235.9M 235.9M
Net Cash Flow
114M 23M -95.8M 41M 15.8M -61M 406.5M -42.8M 321.4M n/a
Free Cash Flow
-378M -576M -256.1M -475.6M -658.1M -404M -390.3M -270.4M -266.25M -266.25M
Adj. Free Cash Flow
-378M -576M -256.1M -476.5M -659.2M -405M -390.3M -271.5M -267.25M -267.25M
Maintenance CapEx
-116M -104M -517.76M -447.04M -581.7M -353M -567.4M -338.2M -284.45M -284.45M
Growth CapEx
-320M -272M -15.74M -142.56M n/a n/a n/a n/a n/a n/a
Owner Earnings
-58M -304M -240.36M -333.04M -658.1M -404M -390.3M -270.4M -266.25M -266.25M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.