Equinox Gold Corp. logo

Equinox Gold Corp.

EQX | AMEX
Chart Builder DCF Calculator
$10.08
+$0.38 (+3.92%)
At close: Nov 2, 2026, 4:00 PM ET
$10.07
+$0.37 (+3.81%)
Pre-market: Nov 2, 2026, 9:28 AM ET
Fiscal Quarter
Period Ending
Q2 2026
Jun 30, 2026
Q1 2026
Mar 31, 2026
Q4 2025
Dec 31, 2025
Q3 2025
Sep 30, 2025
Q2 2025
Jun 30, 2025
Q1 2025
Mar 31, 2025
Q4 2024
Dec 31, 2024
Q3 2024
Sep 30, 2024
Q2 2024
Jun 30, 2024
Q1 2024
Mar 31, 2024
Q4 2023
Dec 31, 2023
Q3 2023
Sep 30, 2023
Q2 2023
Jun 30, 2023
Q1 2023
Mar 31, 2023
Q4 2022
Dec 31, 2022
Q3 2022
Sep 30, 2022
Q2 2022
Jun 30, 2022
Q1 2022
Mar 31, 2022
Q4 2021
Dec 31, 2021
Q3 2021
Sep 30, 2021
Q2 2021
Jun 30, 2021
Q1 2021
Mar 31, 2021
Net Income
230.62M 184.58M -52.58M 84.63M 24.24M -75.48M 27.5M 303K 353.47M -42.76M 4.01M 2.2M 5.43M 17.4M 22.59M -28.43M -78.72M -20.02M 108.63M -8.02M 400.26M 50.32M
Depreciation & Amortization
130.28M 110.64M 264.02M 165.35M 97.21M n/a 70.54M 59.27M 44.38M 46.42M 63.03M 58.1M 49.03M 47.53M 59.85M 46.37M n/a 43.13M 66.45M 46.88M 45.44M n/a
Stock-Based Compensation
n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a 1.92M 1.28M n/a 276K n/a n/a n/a n/a -105K
Other Working Capital
10.25M -7.85M -117.16M 11.48M -281.26K 7.51M -1.89M 8.43M -25.5M 1.37M -6.01M 9.43M -8.04M 8.01M -10.2M 9.06M -10.2M 4.74M 2.82M 7.3M -3.72M 937K
Other Non-Cash Items
-175.85M 24.58M 139.92M 37.09M -26.33M 138.16M -184.79M 34.06M -555.97M 35.51M 122.59M 3.12M 11.15M 138.13M 20.46M -12.81M 65.37M 5.27M -31.88M 3.53M -412.1M -8.21M
Deferred Income Tax
86.99M n/a -10.63M n/a n/a 10.63M 243.04M 36.46M 197.85M 8.55M -33.96M n/a n/a -9.62M n/a n/a 29.49M n/a -26.88M n/a -8.83M 19.96M
Change in Working Capital
-68.59M -102.72M -5.75M -81.51M 7.54M -18.82M 38M 9.39M -72.76M -29.82M -43.37M -13.17M -62.18M -51.97M -58.62M 36.05M -43.3M -50.43M 32.92M 16.3M -10.7M 17.4M
Operating Cash Flow
203.45M 217.08M 335.08M 205.56M 102.65M 54.49M 194.28M 139.48M -33.04M 17.91M 112.29M 50.25M 3.44M 143.4M 45.55M 41.2M -26.88M -22.04M 149.25M 58.69M 14.07M 79.36M
Capital Expenditures
-204.79M -182.28M -278.16M -234.92M -97.58M -93.8M -91.99M -124.44M -88.44M -104.77M -140.28M -146.17M -112.26M -127.9M -139.5M -142.61M -142.2M -125.4M -106.36M -71.69M -93.95M -70.87M
Cash Acquisitions
n/a 833.47M 42.11M -1.51M 199.87M n/a n/a n/a -704.11M n/a n/a n/a n/a 22.92M n/a n/a -3.34M n/a 97.88M 49.46K 8.32M -20.75M
Purchase of Investments
n/a n/a 38.66M 312.81K 6.05M -45.02M -708.38M n/a n/a n/a -193.56K -2.04M 23.98K -6.7M -2.16M -69.92K -5.26M n/a -9.77M -396.42K -81.2M n/a
Sales Maturities Of Investments
n/a 40.58M 133.54K -23.64K -56.99K 3.02M 507.71K n/a 47.99M n/a 160.21K -50.66K -344.34K 53.36M 51.96M 325.57K 40.06M n/a n/a n/a n/a n/a
Other Investing Acitivies
-1.67M 7.39M -3.62M 930.04K -5.42M 2.32M 668.03M -1.47M -829K -4M -6.48M -1.16M -685.79K 1.55M 4.76M 255.83K 53.18M -952.56K -106.49M -1.61M 110.78M 1.98M
Investing Cash Flow
-206.46M 699.16M -200.87M -235.22M 102.86M -133.48M -131.84M -125.91M -745.39M -108.76M -146.79M -149.42M -113.26M -56.77M -84.95M -142.1M -57.56M -126.35M -124.74M -73.64M -56.05M -89.64M
Debt Repayment
-16.98M -949.54M -74.84M -664.72K 45.82M 33.27M 3.71M -7.86M 550.85M -8.81M -168.42M 296.94M 1.19K -8.86M 93.08M 93.23M 87.42M -6.75M -6.59M -6.7M -17.77M -3.77M
Common Stock Repurchased
n/a -4.64M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Dividend Paid
-11.84M -11.67M n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a n/a
Other Financial Acitivies
-15.7M -14.06M 6.49M -17.88M -8.43M -23.76M 2.71M -5.94M -14.6M -15.49M 9.01M -16.34M -5.94M -11.21M -2.88M -8M -4.97M -5.58M -9.49M -7.09M -5.16M -5.38M
Financial Cash Flow
-44.53M -979.92M -68.3M -18.54M 36.41M 10.43M 8.68M -13.73M 822.61M 24.91M -134.32M 280.72M -4.21M -3.48M 97.42M 85.34M 82.45M -2.21M -15.35M -12.16M 51.52M -9.15M
Net Cash Flow
-45.18M -42.45M 58.48M -59.44M 234.68M -66.44M 71.67M 299K 42.21M -66.73M -164.02M 180.89M -110.96M 84.14M 58.85M -20.8M -6.09M -140.97M 5.21M -34.05M -44.89M -24.6M
Free Cash Flow
-1.34M 34.8M 56.92M -29.37M 5.07M -39.32M 102.29M 15.04M -121.48M -86.86M -27.98M -95.92M -108.82M 15.49M -93.95M -101.41M -169.08M -147.44M 42.9M -13M -79.89M 8.49M
Adj. Free Cash Flow
-1.34M 34.8M 56.92M -29.37M 5.07M -39.32M 102.29M 15.04M -121.48M -86.86M -27.98M -95.92M -108.82M 13.57M -95.24M -101.41M -169.36M -147.44M 42.9M -13M -79.89M 8.59M
Maintenance CapEx
-130.28M -110.64M -278.16M n/a n/a n/a n/a n/a -88.44M -83.52M -34.37M -37.18M n/a -97.84M -139.5M -142.52M -142.2M -125.4M n/a -70.04M -66.28M n/a
Growth CapEx
-74.51M -71.64M n/a -234.92M -97.58M -93.8M -91.99M -124.44M n/a -21.25M -105.91M -108.99M -112.26M -30.07M n/a -85.91K n/a n/a -106.36M -1.65M -27.67M -70.87M
Owner Earnings
73.17M 106.44M 56.92M 205.56M 102.65M 54.49M 194.28M 139.48M -121.48M -65.61M 77.92M 13.07M 3.44M 45.56M -93.95M -101.33M -169.08M -147.44M 149.25M -11.34M -52.22M 79.36M

© 2026 bestshares.com. All rights reserved.

All data is for informational purposes only. bestshares.com is not a broker, dealer, or registered investment adviser, and nothing on this site is a recommendation to buy or sell any security.